XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2020   8,000,000 8,478,000      
Balance, amount at Dec. 31, 2020 $ 2,222,568 $ 3,638,357 $ 84,780 $ 102,220 $ (1,602,789) $ 0
Convertible notes converted to common stock, shares     535,053      
Convertible notes converted to common stock, amount 535,053 0 $ 5,350 529,703 0 0
Shares issued for consulting services, shares     100,000      
Shares issued for consulting services, amount 100,000 0 $ 1,000 99,000 0 0
Dividend on preferred stock 0 757,479 $ 0 (757,479) 0 0
Conversion of accounts payable to common stock, shares     525,000      
Conversion of accounts payable to common stock, amount 525,000 $ 0 $ 5,250 519,750 0 0
Preferred stock converted to common stock, shares   (8,000,000) 8,757,479      
Preferred stock converted to common stock, amount 0 $ (4,395,836) $ 87,575 4,308,261 0 0
Discount on promissory note due to issue of warrants 149,831 0 0 149,831 0 0
Reduction of par value of common stock 0 0 $ (165,559) 165,559    
Issuance of common stock, shares     1,300,000      
Issuance of common stock, amount 1,027,565 0 $ 1,300 1,026,265    
Issue of 100m parent company warrants to broker 178,318 0 0 178,318    
Net loss attributable to non-controlling interests 0 0 0 0 14,250 (14,250)
Net Income (Loss) (1,870,675) 0 $ 0 0 (1,870,675) 0
Balance, shares at Dec. 31, 2021     19,695,532      
Balance, amount at Dec. 31, 2021 2,867,660 0 $ 19,696 6,321,428 (3,459,214) (14,250)
Shares issued for consulting services, shares     104,786      
Shares issued for consulting services, amount 248,103 0 $ 104 247,999 0 0
Net loss attributable to non-controlling interests 0 0 0 0 131,123 (131,123)
Net Income (Loss) (7,134,957) 0 0 0 (7,134,957)  
Warrants issued for JV arrangements 437,375 0 $ 0 437,375 0 0
Sale of common share issuance, shares     1,208,000      
Sale of common share issuance, amount 5,730,228 0 $ 1,208 5,729,020 0 0
Shares issued for conversion of notes payable, shares     56,592      
Shares issued for conversion of notes payable, amount 56,591 0 $ 56 56,535 0 0
Purchase of assets with issuance of common stock, shares     2,000,000      
Purchase of assets with issuance of common stock, amount 4,000,000 0 $ 2,000 3,998,000 0 0
Conversion of accounts payable for shares, shares     50,000      
Conversion of accounts payable for shares, amount 91,864 0 $ 50 91,814 0 0
Capital contribution to joint venture - Stickit Ltd 50,000         50,000
Exercise of warrants, shares     54,928      
Exercise of warrants, amount 0 0 $ 55 (55) 0 0
Conversion of loans to common stock, shares     266,667      
Conversion of loans to common stock, amount 1,213,335 0 $ 267 1,213,068 0 0
Balance, shares at Dec. 31, 2022     23,436,505      
Balance, amount at Dec. 31, 2022 $ 7,560,199 $ 0 $ 23,436 $ 18,095,184 $ (10,463,048) $ (95,373)