XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 548,331 $ 933,469
Trade receivables, net of impairment allowance 231,269 144,246
Trade receivables, related parties 5,100 137,297
Inventories 645,132 198,936
Deposits and prepayments 477,975 703,690
Total current assets 1,907,807 2,117,638
Property and equipment    
Leasehold Improvements 12,431 12,431
Furniture, Fixtures and Equipment 7,468,515 5,147,693
Accumulated Depreciation (260,381) (161,353)
Total property and equipment 7,220,565 4,998,771
Other Assets    
ROU operating leases less accumulated amortization 351,146 454,114
Other intangible assets - net of amortization 2,661 0
Total other assets 353,807 454,114
Total assets 9,482,179 7,570,523
Current liabilities:    
Accounts payable and accrued expenses 335,605 97,800
Accounts payable, related parties 42,831 162,405
Accrued interest on notes 19,282 9,416
Short term promissory notes payable, related parties 50,000 0
Convertible promissory notes payable 125,000 175,000
Other short term loans 0 1,482,681
Loans payable, related parties 0 9,600
Customer prepaid invoices and deposits 838,164 2,128,393
ROU operating lease liability, short term portion 109,552 102,969
Total current liabilities 1,520,434 4,168,264
Long term liabilities:    
Long-term debt 142,770 168,328
ROU straight-line rent liability 17,182 15,126
Operating lease ROU liability 241,594 351,145
Total long term liabilities 401,546 534,599
Total liabilities 1,921,980 4,702,863
Stockholders equity:    
Preferred stock, $.001 par value as of December 31, 2022 and 2021 respectively; 50,000,000 shares authorized as of December 31, 2022 and 2021 respectively. 0 0
Common stock, $.001 par value as of December 31, 2022 and December 31,2021 respectively; 200,000,000 shares authorized as of December 31, 2022 and December 31, 2021 respectively. 23,436,505 and 19,695,532 shares issued and outstanding as of December 31, 2022 and December 31, 2021 respectively. 23,436 19,696
Additional paid in capital 18,095,184 6,321,428
Accumulated deficit (10,463,048) (3,459,214)
Total stockholders equity 7,655,572 2,881,910
Non-controlling interests (95,373) (14,250)
Total equity attributable to Hempacco Co., Inc. 7,560,199 2,867,660
Total liabilities and stockholders equity 9,482,179 7,570,523
Series A Preferred Stock [Member]    
Stockholders equity:    
Preferred stock, $.001 par value as of December 31, 2022 and 2021 respectively; 50,000,000 shares authorized as of December 31, 2022 and 2021 respectively. $ 0 $ 0