XML 20 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets:      
Cash and cash equivalents $ 2,973,686 $ 933,469 $ 500
Trade receivables, net 303,771 144,246 10,390
Trade receivables, related parties 153,778 137,297 5,587
Loans receivable, related parties 61,345 0 (10,290)
Inventories 798,508 198,936 92,699
Deposits and prepayments 906,503 703,690 2,576
Total current assets 5,197,591 2,117,638 101,462
Property and equipment      
Leasehold Improvements 12,431 12,431 12,431
Furniture, Fixtures and Equipment 8,656,979 5,147,693 5,067,730
Accumulated Depreciation (230,319) (161,353) (74,852)
Total property and equipment 8,439,091 4,998,771 5,005,309
Other Assets      
ROU operating leases less accumulated amortization 377,479 454,114  
Other intangible assets - net of amortization 649,899 0  
Operating Lease - Right of Use Asset   642,752 642,752
Right of Use Assets - Accumulated Amortization   (188,638) (91,629)
Total other assets 1,027,378 454,114 551,123
Total assets 14,664,060 7,570,523  
Current liabilities:      
Accounts payable and accrued expenses 250,839 97,800 70,828
Accounts payable, related parties 75,747 162,405 425,817
Accrued interest on notes 15,751 9,416 0
Short term promissory notes payable, related parties 50,000 0 85,000
Convertible promissory notes payable 125,000 175,000 0
Equipment loans 0 1,482,681 1,469,535
Loans payable, related parties 566 9,600 26,600
Customer prepaid invoices and deposits 1,013,127 2,128,393 756,971
ROU operating lease liability, short term portion 107,845 102,969 97,010
Total current liabilities 1,638,875 4,168,264 2,931,761
Long term liabilities:      
Long-term debt 158,328 168,328 0
Long Term Promissory Notes Payable   0 11,500
Long Term Promissory Notes Payable - Related Parties   0 25,000
Accrued Interest on Long Term Notes   0 3,590
ROU straight-line rent liability 16,668 15,126 9,362
Operating lease ROU liability 269,634 351,145 454,113
Total long-term liabilities 444,630 534,599 503,565
Contingencies and commitments 0 0  
Total liabilities 2,083,505 4,702,863 3,435,326
Stockholders' equity:      
Preferred stock, Value 0 0  
Common stock, $0.001 par value; 200,000,000 shares authorized; 23,373,213 and 19,695,532 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 23,373 19,696 84,780
Additional paid in capital 18,054,685 6,321,428 102,220
Accumulated deficit (5,490,216) (3,459,214) (1,602,789)
Total stockholders' equity 12,587,842 2,881,910 2,222,568
Non-controlling interests (7,287) (14,250) 0
Total equity attributable to Hempacco Co., Inc. 12,580,555 2,867,660 2,222,568
Total liabilities and stockholders' equity 14,664,060 7,570,523 5,657,894
Series A Preferred Stock [Member]      
Stockholders' equity:      
Preferred stock, Value $ 0 $ 0 $ 3,638,357