XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 2,973,686 $ 933,469
Trade receivables, net 303,771 144,246
Trade receivables, related parties 153,778 137,297
Loans receivable, related parties 61,345 0
Inventories 798,508 198,936
Deposits and prepayments 906,503 703,690
Total current assets 5,197,591 2,117,638
Property and equipment    
Leasehold Improvements 12,431 12,431
Furniture, Fixtures and Equipment 8,656,979 5,147,693
Accumulated Depreciation (230,319) (161,353)
Total property and equipment 8,439,091 4,998,771
Other Assets    
ROU operating leases less accumulated amortization 377,479 454,114
Other intangible assets - net of amortization 649,899 0
Total other assets 1,027,378 454,114
Total assets 14,664,060 7,570,523
Current liabilities:    
Accounts payable and accrued expenses 250,839 97,800
Accounts payable, related parties 75,747 162,405
Accrued interest on notes 15,751 9,416
Short term promissory notes payable, related parties 50,000 0
Convertible promissory notes payable 125,000 175,000
Equipment loans 0 1,482,681
Loans payable, related parties 566 9,600
Customer prepaid invoices and deposits 1,013,127 2,128,393
ROU operating lease liability, short term portion 107,845 102,969
Total current liabilities 1,638,875 4,168,264
Long term liabilities:    
Long-term debt 158,328 168,328
ROU straight-line rent liability 16,668 15,126
Operating lease ROU liability 269,634 351,145
Total long-term liabilities 444,630 534,599
Contingencies and commitments 0 0
Total liabilities 2,083,505 4,702,863
Stockholders' equity:    
Preferred stock, Value 0 0
Common stock, $0.001 par value; 200,000,000 shares authorized; 23,373,213 and 19,695,532 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 23,373 19,696
Additional paid in capital 18,054,685 6,321,428
Accumulated deficit (5,490,216) (3,459,214)
Total stockholders' equity 12,587,842 2,881,910
Non-controlling interests (7,287) (14,250)
Total equity attributable to Hempacco Co., Inc. 12,580,555 2,867,660
Total liabilities and stockholders' equity 14,664,060 7,570,523
Series A Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, Value $ 0 $ 0