XML 86 R76.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF STOCK OPTION ACTIVITY (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]        
Number of Options balance 1,547,000 1,466,500 1,466,500  
Weighted Average Exercise Price, balance $ 2.41 $ 2.50 $ 2.50  
Weighted Average Remaining Term (Years) 7 years 3 months 3 days 8 years 3 months 7 days 8 years 3 days 8 years 11 months 8 days
Intrinsic Value  
Number of Options, Granted 102,000    
Weighted Average Exercise Price, Granted $ 1.17    
Weighted Average Remaining Term (Years), Granted   9 years 4 months 9 days    
Number of Options, Exercised    
Weighted Average Exercise Price, Exercised    
Number of Options, Forfeited (35,000) (9,500)    
Weighted Average Exercise Price, Forfeited $ 2.42 $ 2.50    
Number of Options balance 1,512,000 1,559,000 1,547,000 1,466,500
Weighted Average Exercise Price, balance $ 2.41 $ 2.41 $ 2.41 $ 2.50
Intrinsic Value  
Number of Options, Vested and exercisable, balance 813,250      
Weighted Average Exercise Price, Vested and exercisable, balance $ 2.34      
Weighted Average Remaining Term (Years), Vested and exercisable, balance 7 years 3 months 10 days      
Intrinsic Value, Vested and exercisable