XML 61 R51.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF INVESTMENT IN WARRANTS ACTIVITY (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Fair value of investment in warrants at beginning of the period     $ 2,004,308  
Warrants received as noncash consideration     (12,969,683) $ (4,009,335)
Changes in fair value of investment in warrants $ (2,869,407) $ 460,672 (1,631,700) 294,565
Warrants converted to marketable securities     6,443,276 1,257,868
Fair value of investment in warrants at end of the period 551,787   551,787  
Warrant [Member]        
Fair value of investment in warrants at beginning of the period     2,004,308
Warrants received as noncash consideration     12,969,683 4,009,335
Changes in fair value of investment in warrants     1,631,700 (294,565)
Warrants converted to marketable securities     (6,443,276) (1,257,868)
Warrants sold [1]     (9,610,628)
Fair value of investment in warrants at end of the period $ 551,787 $ 2,456,902 $ 551,787 $ 2,456,902
[1] On February 29, 2024, the Company entered into a warrants transfer agreement with a non-related company to sell partial of the warrants it received from a customer (“Consulting Customer”) as noncash consideration from consulting services for $9,000,000 in cash. The warrants to be transferred are exercisable only upon its Consulting Customer’s consummation of the Merger with a special purpose acquisition company or the occurrence of other fundamental events defined in the warrant agreement it had with the Consulting Customer. The Company completed its sale of warrants in September 2024 and recorded $3,970,628 in loss on sale of warrants from this transaction.