XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITY

The following table summarizes the stock options activity and related information for the nine months ended September 30, 2024 and 2023:

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Term
(Years)
   Intrinsic
Value
 
As of January 1, 2023   1,466,500   $2.50    8.94   $- 
Granted   102,000    1.17    9.36    - 
Exercised   -           -    -    - 
Forfeited   (9,500)   2.50    -    - 
As of September 30, 2023   1,559,000   $2.41    8.27   $- 
                     
As of January 1, 2024   1,547,000   $2.41    8.01   $- 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Forfeited   (35,000)   2.42    -    - 
As of September 30, 2024   1,512,000   $2.41    7.26   $- 
Vested and exercisable as of September 30, 2024   813,250   $2.34    7.28   $- 
SCHEDULE OF RESTRICTED STOCK UNITS

The following table summarizes the RSUs activity for the nine months ended September 30, 2024 and 2023:

 

  

Number of

RSUs

  

Weighted Average

Grant Date Fair

Value Per Share

 
Unvested as of January 1, 2023   85,820   $4.95 
Granted   671,350    1.03 
Vested   (692,804)   1.15 
Forfeited   -    - 
Unvested as of September 30, 2023   64,366   $4.95 
           
Unvested as of January 1, 2024   64,366   $4.95 
Granted   -    - 
Vested   (21,454)   4.95 
Forfeited   -    - 
Unvested as of September 30, 2024   42,912   $4.95