XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
SCHEDULE OF LEASE COSTS

The components of lease costs are as follows:

 

   2024   2023 
   For the Nine Months Ended 
   September 30, 
   2024   2023 
Finance lease costs          
Amortization of right-of-use assets  $12,863   $15,215 
Interest on lease liabilities   721    98 
Total finance lease costs   13,584    15,313 
Operating lease costs   299,304    286,934 
Total lease costs  $312,888   $302,247 
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO COMPANY’S LEASES

The following table presents supplemental information related to the Company’s leases:

 

   2024   2023 
   For the Nine Months Ended 
   September 30, 
   2024   2023 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from finance leases  $721   $98 
Operating cash flows from operating leases   306,756    257,277 
Financing cash flows from finance leases   12,568    16,537 
Finance lease right-of-use assets obtained in exchange for finance lease liabilities   -    93,117 
Operating lease right-of-use assets obtained in exchange for operating lease liabilities   125,735    317,040 
Remeasurement of operating lease liabilities and right-of-use assets due to lease modification   -    12,579 
           
Weighted average remaining lease term (years)          
Finance leases   4.0    5.0 
Operating leases   7.1    7.7 
           
Weighted average discount rate (per annum)          
Finance leases   1.32%   1.32%
Operating leases   1.36%   1.33%
SCHEDULE OF FINANCE LEASE AND OPERATING LEASE FUTURE MATURITY OF LEASE LIABILITIES

As of September 30, 2024, the future maturity of lease liabilities is as follows:

 

Year Ended December 31,  Finance Lease   Operating Lease 
Remaining of 2024  $4,545   $107,999 
2025   18,179    403,889 
2026   18,179    329,040 
2027   18,179    283,512 
2028   12,119    283,512 
Thereafter   -    942,387 
Total lease payments   71,201    2,350,339 
Less: imputed interest   (1,821)   (107,797)
Total lease liabilities   69,380    2,242,542 
Less: current portion   (17,375)   (382,594)
Non-current lease liabilities  $52,005   $1,859,948