XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.3
INTANGIBLE ASSET, NET (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible asset, net is as follows:

 

   September 30,   December 31, 
   2024   2023 
Customer relationship  $5,100,000   $5,100,000 
Less: accumulated amortization   (1,062,500)   (584,375)
Intangible asset, net  $4,037,500   $4,515,625 
SCHEDULE OF AMORTIZATION INTANGIBLE ASSET

As of September 30, 2024, the future estimated amortization cost for intangible asset is as follows:

 

   Estimated 
Year Ended December 31,  Amortization 
Remaining of 2024  $159,375 
2025   637,500 
2026   637,500 
2027   637,500 
2028   637,500 
Thereafter   1,328,125 
Total  $4,037,500