XML 54 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF LONG-TERM DEBTS (Details)
9 Months Ended
Sep. 30, 2022
JPY (¥)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Net Investment Income [Line Items]      
Aggregate outstanding principal balances   $ 1,766,382 $ 2,736,908
Less: unamortized debt issuance costs   (9,500) (15,333)
Less: current portion   (622,937) (849,995)
Non-current portion   1,133,945 1,871,580
Resona Bank, Limited [Member]      
Net Investment Income [Line Items]      
Loan Duration 12/29/2017— 12/30/2022    
Debt Instrument, Interest Rate, Stated Percentage 1.475%    
Original amount borrowed | ¥ [1] ¥ 30,000,000    
Aggregate outstanding principal balances   10,373 56,476
Resona Bank, Limited One [Member]      
Net Investment Income [Line Items]      
Loan Duration 12/29/2017— 12/29/2024    
Debt Instrument, Interest Rate, Stated Percentage 0.675%    
Original amount borrowed | ¥ [1],[2] ¥ 50,000,000    
Aggregate outstanding principal balances   111,238 191,454
Resona Bank, Limited Two [Member]      
Net Investment Income [Line Items]      
Loan Duration 9/30/2020— 9/30/2027    
Debt Instrument, Interest Rate, Stated Percentage 0.00%    
Original amount borrowed | ¥ [1],[2] ¥ 10,000,000    
Aggregate outstanding principal balances   49,405 72,411
Resona Bank, Limited Three [Member]      
Net Investment Income [Line Items]      
Loan Duration 9/30//2020— 9/30/2027    
Debt Instrument, Interest Rate, Stated Percentage 0.00%    
Original amount borrowed | ¥ [1],[2] ¥ 40,000,000    
Aggregate outstanding principal balances   197,621 289,644
Resona Bank, Limited Four [Member]      
Net Investment Income [Line Items]      
Loan Duration 11/13/2020— 10/31/2027    
Debt Instrument, Interest Rate, Stated Percentage 1.60%    
Original amount borrowed | ¥ [1],[2] ¥ 20,000,000    
Aggregate outstanding principal balances   100,456 146,890
Sumitomo Mitsui Banking Corporation [Member]      
Net Investment Income [Line Items]      
Loan Duration 12/28/2018— 12/28/2023    
Debt Instrument, Interest Rate, Stated Percentage 1.475%    
Original amount borrowed | ¥ ¥ 100,000,000    
Aggregate outstanding principal balances   172,787 361,925
Sumitomo Mitsui Banking Corporation One [Member]      
Net Investment Income [Line Items]      
Loan Duration 12/30/2019— 12/30/2026    
Debt Instrument, Interest Rate, Stated Percentage 1.975%    
Original amount borrowed | ¥ [2] ¥ 10,000,000    
Aggregate outstanding principal balances   41,999 63,105
The Shoko Chukin Bank, Ltd. [Member]      
Net Investment Income [Line Items]      
Loan Duration 9/28/2018— 8/31/2023    
Debt Instrument, Interest Rate, Stated Percentage 1.20%    
Original amount borrowed | ¥ ¥ 30,000,000    
Aggregate outstanding principal balances   38,174 92,273
The Shoko Chukin Bank, Ltd One [Member]      
Net Investment Income [Line Items]      
Loan Duration 7/27/2020— 6/30/2027    
Debt Instrument, Interest Rate, Stated Percentage 1.29%    
Original amount borrowed | ¥ ¥ 50,000,000    
Aggregate outstanding principal balances   237,898 351,020
Japan Finance Corporation [Member]      
Net Investment Income [Line Items]      
Loan Duration 12/15/2017— 11/30/2022    
Debt Instrument, Interest Rate, Stated Percentage 0.30%    
Original amount borrowed | ¥ ¥ 40,000,000    
Aggregate outstanding principal balances   12,517 73,940
Japan Finance Corporation One [Member]      
Net Investment Income [Line Items]      
Loan Duration 11/17/2020— 11/30/2027    
Debt Instrument, Interest Rate, Stated Percentage 0.21%    
Original amount borrowed | ¥ ¥ 80,000,000    
Aggregate outstanding principal balances   413,831 603,339
Higashi Nippon Bank [Member]      
Net Investment Income [Line Items]      
Loan Duration 3/31/2022— 3/31/2025    
Debt Instrument, Interest Rate, Stated Percentage 1.40%    
Original amount borrowed | ¥ [1] ¥ 30,000,000    
Aggregate outstanding principal balances   172,614
Corporate Bond Securities [Member] | Resona Bank, Limited [Member]      
Net Investment Income [Line Items]      
Loan Duration 1/10/2019— 1/10/2024    
Debt Instrument, Interest Rate, Stated Percentage 0.43%    
Original amount borrowed | ¥ [1],[2] ¥ 100,000,000    
Aggregate outstanding principal balances   $ 207,469 $ 434,431
[1] These debts are guaranteed by Sumitaka Yamamoto, the Company’s CEO and major shareholder.
[2] These debts are guaranteed by Tokyo Credit Guarantee Association, and the Company has paid guarantee expenses for these debts.