XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Jun. 30, 2025
Current Assets:    
Cash and cash equivalents $ 1,224,881 $ 1,642,721
Other receivables 67,096 37,256
Prepayments 143,076 133,610
Due from related parties 310
Total current assets 1,435,363 1,813,587
Property and equipment, net 237,358 280,003
Right-of-use assets 75,922 32,906
Total assets 1,748,643 2,126,496
Current Liabilities:    
Accounts payable 197,633 399,906
Deferred revenue 643,317 335,484
Accrued expenses 45,877 50,027
Due to related parties 2,582 408
Operating lease liabilities, current 43,367 18,570
Other current liabilities 26,069
Total current liabilities 932,776 830,464
Operating lease liabilities, less current portion 24,347
Total liabilities 957,123 830,464
Equity (Deficit):    
Preferred stock; $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding at March 31, 2026 and June 30, 2025
Common stock; $0.001 par value, 500,000,000 shares authorized; 30,015,036 shares issued and outstanding at March 31, 2026 and June 30, 2025 30,015 30,015
Additional paid-in capital 7,246,719 7,246,719
Accumulated deficit (6,684,854) (6,169,197)
Accumulated other comprehensive income 145,044 77,028
Total stockholders’ equity attributable to the common stockholders 736,924 1,184,565
Non-controlling interests 54,596 111,467
Total stockholders’ equity 791,520 1,296,032
Total liabilities and equity $ 1,748,643 $ 2,126,496