XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Closure of Maison El Monte Store (Tables)
6 Months Ended
Oct. 31, 2025
Closure of Maison El Monte Store [Abstract]  
Schedule of Assets and Liabilities of Discontinued Operations

The following table summarizes the carrying value of the assets and liabilities of discontinued operations Maison El Monte at June 7, 2025.

 

Inventory  $43,066 
Other current assets   15,797 
Operating lease right-of-use assets, net   2,365,655 
Fixed assets, net   387,876 
Security deposits   100,000 
      
Total assets  $2,912,394 
      
Accrued liability and other payables  $57,359 
Lease liabilities   2,365,655 
      
Total liabilities  $2,423,014 
Schedule of Operations Relating to Discontinued Operations

The following tables shows the results of operations relating to discontinued operations Maison El Monte for the three months ended October 31, 2025 and 2024, respectively.

 

   Three Months ended
October 31
 
   2025   2024 
Revenue  $
-
   $1,668,193 
Cost of goods sold   
-
    1,402,060 
           
Gross profit   
-
    266,133 
           
Operating expenses          
Selling expenses   
-
    406,359 
General and administrative expenses   7,646    114,704 
           
Total operating expenses   7,646    521,063 
           
Loss from operations   (7,646)   (254,930)
           
Other income, net   248,683    3,104 
           
Income (loss) before income taxes   241,037    (251,826)
           
Income tax expenses   
-
    2,111 
           
Net income (loss)   $241,037   $(253,937)

 

The following tables shows the results of operations relating to discontinued operations Maison El Monte for the six months ended October 31, 2025 and 2024, respectively.

 

   Six Months ended
October 31
 
   2025   2024 
Revenue  $753,579   $3,139,482 
Cost of goods sold   767,419    2,745,358 
           
Gross profit   (13,840)   394,124 
           
Operating expenses          
Selling expenses   255,457    836,448 
General and administrative expenses   77,050    248,130 
           
Total operating expenses   332,507    1,084,578 
           
Loss from operations   (346,347)   (690,454)
           
Other income, net (including $489,380 loss from disposal of assets due to store closure)   (238,115)   (1,429)
           
Loss before income taxes   (584,462)   (691,883)
           
Income tax expenses   
-
    9,559 
           
Net loss  $(584,462)  $(701,442)