XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Loan Payables (Tables)
6 Months Ended
Oct. 31, 2025
Loan Payables [Abstract]  
Schedule of Company’s Loans

A summary of the Company’s loans was listed as follows:

 

Lender  Due date  October 31,
2025
   April 30,
2025
 
U.S. Small Business Administration  June 15, 2050  $2,591,887   $2,616,050 
Total loan payables      2,591,887    2,616,050 
Current portion of loan payables      (62,568)   (62,212)
Non-current loan payables     $2,529,319   $2,553,838 

U.S. Small Business Administration (the “SBA”)

 

Borrower  Due date  October 31,
2025
   April 30,
2025
 
Maison Monrovia  June 15, 2050  $150,000   $150,000 
Maison San Gabriel  June 15, 2050   1,949,702    1,967,874 
Maison El Monte  June 15, 2050   492,185    498,176 
Total SBA loan payables     $2,591,887   $2,616,050 
Schedule of Future Minimum Principal Amount of Loan Payments

As of October 31, 2025, the future minimum principal amount of loan payments to be paid by year were as follows:

 

Year Ending April 30,  Amount 
2026  $62,568 
2027   62,568 
2028   62,568 
2029   62,568 
2030   62,568 
Thereafter   2,279,047 
Total  $2,591,887