XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2025
Oct. 31, 2024
Oct. 31, 2025
Oct. 31, 2024
Income Statement [Abstract]        
Revenue $ 27,624,503 $ 29,351,731 $ 54,789,637 $ 57,529,822
Cost of goods sold 21,172,664 21,466,077 41,778,664 41,506,520
Gross profit 6,451,839 7,885,654 13,010,973 16,023,302
Operating expenses        
Selling expenses 4,797,906 4,958,012 9,564,995 9,427,816
General and administrative expenses 3,010,952 2,001,346 4,618,782 3,598,791
Total operating expenses 7,808,858 6,959,358 14,183,777 13,026,607
Income (loss) from operations (1,357,019) 926,296 (1,172,804) 2,996,695
Non-operating income (expenses)        
Interest expense, net (620,320) (238,074) (1,272,729) (417,130)
Investment loss (226,274) (848,493) (433,077)
Change in fair value of derivative liability (35,914) 273,990
Loss on note conversion (2,694,951) (2,694,951)
Unrealized loss on digital assets investment (882,404) (882,404)
Other income, net 289,009 36,879 785,183 46,450
Non-operating expenses, net (3,944,580) (427,469) (4,639,404) (803,757)
Income (loss) before income taxes (5,301,599) 498,827 (5,812,208) 2,192,938
Income tax provision (88,676) 560,985 231,867 1,189,765
Net income (loss) from continuing operation (5,212,923) (62,158) (6,044,075) 1,003,173
Net income (loss) from discontinued operations 241,037 (253,937) (584,462) (701,442)
Net income (loss) (4,971,886) (316,095) (6,628,537) 301,731
Net loss attributable to noncontrolling interests from continuing operation (24,222) (38,933) (70,576) (84,738)
Net income (loss) attributable to noncontrolling interests from discontinued operation 20,078 (21,153) (48,686) (58,430)
Net loss attributable to noncontrolling interest (4,144) (60,086) (119,262) (143,168)
Net income (loss) attributable to the Company from continuing operation (5,188,701) (23,225) (5,973,499) 1,087,911
Net income (loss) attributable to the Company from discontinued operation 220,959 (232,784) (535,776) (643,012)
Net income (loss) attributable to Maison Solutions, Inc. $ (4,967,742) $ (256,009) $ (6,509,275) $ 444,899
Net income (loss) per share attributable to Maison Solutions, Inc.        
Basic (in Dollars per share) [1] $ (0.23) $ (0.01) $ (0.32) $ 0.02
Diluted (in Dollars per share) [1] $ (0.23) $ (0.01) $ (0.32) $ 0.02
Weighted average number of common stock outstanding - basic (in Shares) 21,300,851 19,690,476 20,495,663 19,690,476
Weighted average number of common stock outstanding - diluted (in Shares) 25,521,568 19,690,476 24,995,610 19,690,476
[1] Earnings per share for basic and diluted weighted average shares outstanding are the same due to anti-dilutive effect  resulting from the net loss for the three and six months ended October 31, 2025.