XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.4
Loan Payables
6 Months Ended
Oct. 31, 2025
Loan Payables [Abstract]  
Loan payables

13. Loan payables

 

A summary of the Company’s loans was listed as follows:

 

Lender  Due date  October 31,
2025
   April 30,
2025
 
U.S. Small Business Administration  June 15, 2050  $2,591,887   $2,616,050 
Total loan payables      2,591,887    2,616,050 
Current portion of loan payables      (62,568)   (62,212)
Non-current loan payables     $2,529,319   $2,553,838 

U.S. Small Business Administration (the “SBA”)

 

Borrower  Due date  October 31,
2025
   April 30,
2025
 
Maison Monrovia  June 15, 2050  $150,000   $150,000 
Maison San Gabriel  June 15, 2050   1,949,702    1,967,874 
Maison El Monte  June 15, 2050   492,185    498,176 
Total SBA loan payables     $2,591,887   $2,616,050 

 

On June 15, 2020, Maison Monrovia entered into a $150,000 Business Loan Agreement with the SBA at 3.75% annual interest rate and a maturity date on June 15, 2050.

 

On June 15, 2020, Maison San Gabriel entered into a $150,000 Business Loan Agreement with the SBA at 3.75% annual interest rate and a maturity date on June 15, 2050. On January 12, 2022, Maison San Gabriel entered into an additional $1,850,000 Business Loan Agreement with the SBA at 3.75% annual interest rate and a maturity date on June 15, 2050.

 

On June 15, 2020, Maison El Monte entered into a $150,000 Business Loan Agreement with SBA at 3.75% annual interest rate and a maturity date on June 15, 2050. On January 6, 2022, Maison El Monte entered into an additional $350,000 Business Loan Agreement with the SBA at 3.75% annual interest rate and a maturity date on June 15, 2050.

 

During the three months ended October 31, 2025 and 2024, the Company made aggregate repayment of the SBA loans of $39,030 and $39,030 (which includes principal of and interest expense). During the six months ended October 31, 2025 and 2024, the Company made aggregate repayment of the SBA loans of $78,060 and $78,060 (which includes principal of and interest expense).

 

As of October 31, 2025, the future minimum principal amount of loan payments to be paid by year were as follows:

 

Year Ending April 30,  Amount 
2026  $62,568 
2027   62,568 
2028   62,568 
2029   62,568 
2030   62,568 
Thereafter   2,279,047 
Total  $2,591,887