XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Loan Payables (Tables)
3 Months Ended
Jul. 31, 2023
Loan Payables [Abstract]  
Schedule of Company’s Loans A summary of the Company’s loans is listed as follows:
Lender  Due date  July 31,
2023
   April 30,
2023
 
            
American First National Bank  March 2, 2024  $227,166   $307,798 
U.S. Small Business Administration  June 15, 2050   2,603,544    2,624,329 
Total loan payables      2,830,710    2,932,127 
Current portion of loan payables      (285,489)   (370,828)
Non-current loan payables     $2,545,221   $2,561,299 
Schedule of Small Business Administration U.S. Small Business Administration (the “SBA”)
Borrower  Due date  July 31,
2023
   April 30,
2023
 
            
Maison Monrovia  June 15, 2050  $147,419   $148,574 
Maison San Gabriel  June 15, 2050   1,965,117    1,980,725 
Maison El Monte  June 15, 2050   491,007    495,030 
Total SBA loan payables     $2,603,544   $2,624,329 
Schedule of Future Minimum Principal Amount of Loan Payments As of July 31, 2023, the future minimum principal amount of loan payments to be paid by year are as follows:
Year Ending April 30,  Amount 
2024  $58,323 
2025   65,626 
2026   67,792 
2027   70,041 
2028   72,376 
Thereafter   2,269,386 
Total  $2,603,544