XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Loan Payables (Tables)
12 Months Ended
Apr. 30, 2023
Loan payables [Abstact]  
Schedule of company’s loans
Lender  Due date  April 30,
2023
   April 30,
2022
 
            
American First National Bank  March 2, 2024  $307,798   $645,157 
U.S. Small Business Administration  June 15, 2050   2,624,329    2,649,700 
Total loan payables      2,932,127    3,294,857 
Current portion of loan payables      (370,828)   (498,252)
Non-current loan payables     $2,561,299   $2,796,605 
Schedule of small business administration
Borrower  Due date  April 30,
2023
   April 30,
2022
 
            
Maison Monrovia  June 15, 2050  $148,574   $149,900 
Maison San Gabriel  June 15, 2050   1,980,725    1,999,900 
Maison El Monte  June 15, 2050   495,030    499,900 
Total SBA loan payables     $2,624,329   $2,649,700 

 

Schedule of future minimum principal amount of loan payments
Year Ending April 30,  Amount 
2024  $63,030 
2025   65,097 
2026   67,243 
2027   69,471 
2028   71,784 
Thereafter   2,287,704 
Total  $2,624,329