XML 60 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BUSINESS ACQUISITIONS AND GOODWILL
12 Months Ended
Mar. 31, 2024
Business Acquisitions And Goodwill  
BUSINESS ACQUISITIONS AND GOODWILL

NOTE 7 – BUSINESS ACQUISITIONS AND GOODWILL

         
   March 31,   March 31, 
    2024    2023 
Goodwill at MTM Animation  $950,959   $951,346 

 

On December 19, 2020, Farvision Education entered into a purchase agreement with the original shareholders of MTM Animation, a private vocational college registered with Ontario Ministry of Colleges and Universities. Pursuant to the agreement, Farvision Education has acquired 70% of the equity interest of MTM Animation for a total consideration of $1,456,546 (C$1,820,000) on February 28, 2022. As at March 31, 2023, Farvision Education purchased an additional 10% of the equity interest of MTM Animation and owns 80% of MTM Animation’s total equity interest.

 

The transaction was accounted for a business combination using the acquisition method of accounting. The purchase price allocation of the transaction was determined by the Company with the assistance of an independent appraisal firm based on the estimated fair value of the assets acquired and liabilities assumed as of the acquisition date. The purchase price allocation to assets acquired as of the date of acquisition was as follows:

    
   Amounts 
Working capital acquired  $896,848 
Short-term investment   55,816 
Furniture and equipment   74,184 
Intangible assets   792,146 
ROU assets   954,475 
Lease liability   (954,475)
Deferred revenue   (290,973)
Deferred tax liabilities   (209,919)
Payable to minority interest holders   (467,638)
Noncontrolling interest   (424,316)
Goodwill   1,030,399 
      
Total consideration  $1,456,546 

 

The Company recognized private vocational college license, brand name as intangible assets with an indefinite life and student list as intangible asset with definite life term of 1-4 years, totaling of $792,145 (C$989,811) based on the assessment of fair value at the purchase date. The goodwill of $1,030,399 (C$1,287,516) is mainly attributable to the excess of the consideration paid over the fair value of the net assets acquired that cannot be recognized separately as identifiable assets under U.S. GAAP.

 

During the period from the acquisition date February 28, 2022 to March 31, 2024, there was no event occurred or circumstances change that indicate the fair value of goodwill could be below its carrying amount. As of March 31, 2024 and 2023, no impairment loss was recognized due to management’s impairment assessment.