XML 49 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Incomes Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The following table details the Company’s provision for income taxes. Components of the provision for incomes taxes are as follows:

 

 

Year ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

Current tax:

 

 

 

U.S. Federal

 

 

9

 

 

 

(61

)

U.S. State and local

 

 

15

 

 

 

(47

)

 

$

24

 

 

$

(108

)

 

 

 

 

 

 

 

Deferred tax:

 

 

 

 

 

 

U.S. Federal

 

 

(186

)

 

 

71

 

U.S. State and local

 

 

519

 

 

 

16

 

 

 

$

333

 

 

$

87

 

 

 

 

 

 

 

Valuation Allowance

 

 

 

 

 

 

Provision for income taxes

 

$

357

 

 

$

21

 

 

Schedule of Effective Income Tax Rate Reconciliation

The company had an effective tax rate of 7.45% and 0.19% for the years ended December 31, 2024 and 2023, respectively. The reconciliation of the statutory federal income tax rate to the Company’s effective tax rate was as follows:

 

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Statutory U.S. federal income tax rate

 

 

21.00

%

 

 

21.00

%

State tax, net of federal benefits

 

 

0.51

%

 

 

0.22

%

FICA credits

 

 

 

 

 

 

Non-deductible expenses

 

 

0.05

%

 

 

0.02

%

Gain on GKBH remaining 50% interest

 

 

(2.02

)%

 

 

 

Non-controlling interest

 

 

(18.08

)%

 

 

(20.44

)%

Disallowed Exec Com - 162(m) limit

 

 

 

 

 

 

Valuation allowance

 

 

 

 

 

 

Tax Credits

 

 

(2.80

)%

 

 

(0.61

)%

State rate change

 

 

8.68

%

 

 

0.00

%

Return to provision

 

 

0.75

%

 

 

0.00

%

Cumulative book expense on unvested RSU

 

 

(0.91

)%

 

 

0.00

%

Other

 

 

0.27

%

 

 

0.00

%

Effective tax rate

 

 

7.45

%

 

 

0.19

%

Schedule of Deferred Tax Assets and Liabilities

Temporary differences and carryforward that give rise to deferred tax assets and liabilities are comprised of the following:

 

 

 

Year ended December 31,

 

(in thousands)

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

Net operating losses

$

-

 

$

-

 

Tax Credits

 

48

 

 

 

-

 

Outside basis differences

 

 

11,630

 

 

 

12,608

 

Charitable contributions carryover

 

 

-

 

 

 

-

 

State taxes

 

 

8

 

 

 

10

 

  Gross deferred tax asset before valuation

 

 

11,686

 

 

 

12,618

 

Net Deferred tax asset

 

$

11,686

 

 

$

12,618

 

 

 

 

 

 

 

Net Deferred tax assets

 

$

11,686

 

 

$

12,618