XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Operating and Finance Lease Activities

The following table summarizes the operating and finance lease activities to the income statement and balance sheet for the year ended December 31, 2024 and 2023:

 

(in thousands)

 

 

 

Year ended December 31,

 

Operating lease cost

 

Classification

 

2024

 

 

2023

 

Operating lease cost

 

Occupancy and related expenses, and General and administrative expenses

 

$

11,937

 

 

$

9,463

 

Variable lease cost

 

Occupancy and related expenses, and General and administrative expenses

 

 

5,913

 

 

 

5,495

 

Total operating lease cost

 

 

 

$

17,850

 

 

$

14,958

 

 

Supplemental balance sheet information related to leases:

 

 

 

 

 

 

Operating leases (in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Operating lease assets

 

$

131,542

 

 

$

99,255

 

Operating lease liabilities, current

 

 

5,221

 

 

 

4,535

 

Operating lease liabilities, net of current portion

 

 

147,898

 

 

 

110,501

 

Total operating lease liabilities

 

$

153,119

 

 

$

115,036

 

 

Finance lease assets, net (in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Property and equipment

 

$

447

 

 

$

902

 

Accumulated depreciation

 

 

(446

)

 

 

(861

)

Property and equipment, net

 

$

1

 

 

$

41

 

 

Finance lease liabilities (in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Obligations under finance leases, current

 

$

26

 

 

$

125

 

Obligations under finance leases, net of current portion

 

 

 

 

 

 

Total finance lease liabilities

 

$

26

 

 

$

125

 

 

 

 

 

 

December 31, 2024

 

Weighted-Average Remaining Lease Term (Years)

 

 

-

 

Operating leases

 

 

15.6

 

Finance leases

 

 

-

 

Weighted-Average Discount Rate

 

 

Operating leases

 

 

6.98

%

Finance leases

 

 

-

 

 

Schedule Maturities of Lease Liabilities

Maturities of lease liabilities as of December 31, 2024:

 

(in thousands)

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

14,776

 

 

$

26

 

2026

 

 

15,431

 

 

 

 

2027

 

 

15,752

 

 

 

 

2027

 

 

15,982

 

 

 

 

2028

 

 

16,253

 

 

 

 

Thereafter

 

 

183,658

 

 

 

 

Total undiscounted lease payments

 

$

261,852

 

 

$

26

 

Present value discount/interest

 

 

(108,733

)

 

 

 

Present value

 

 

153,119

 

 

 

26

 

Lease liabilities, current

 

 

5,221

 

 

 

26

 

Lease liabilities, net of current

 

 

147,898

 

 

 

 

Total operating lease liability

 

$

153,119

 

 

$

26

 

Gross Amounts of Property and Equipment and Related Accumulated Depreciation and Amortization Recorded under Finance Leases On December 31, 2024 and December 31, 2023 the gross amounts of property and equipment and related accumulated depreciation and amortization recorded under finance leases were as follows:

 

(in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Property and equipment

 

 

447

 

 

 

902

 

Less accumulated depreciation and amortization

 

 

(446

)

 

 

(861

)

Property and equipment, net

 

$

1

 

 

$

41