XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Summary of Fair Value of GKBH's Assets and Liabilities at Acquisition Date and Resulting Goodwill

 

 

 

(in thousands)

 

 

 

Purchase price of 50% interest in GKBH

 

$

6,000

 

Acquisition-date fair value of previously held interest (Level 2)

 

 

4,286

 

Fair value of GKBH at acquisition date

 

 

10,286

 

 

 

 

(in thousands)

 

 

 

Cash

 

$

24

 

Accounts Receivable

 

 

96

 

Inventories

 

 

22

 

Prepaid and Other assets

 

 

118

 

Deposits

 

 

67

 

Property and equipment

 

 

745

 

Operating lease right-of use assets

 

 

3,851

 

Liabilities assumed

 

 

(4,135

)

Total identifiable net assets

 

$

788

 

 

 

 

 

Goodwill

 

 

9,498

 

 

 

$

10,286

 

Unaudited Supplemental Consolidated Pro Forma Results

The following table presents the unaudited supplemental consolidated pro forma results as if the acquisition of GKBH had occurred on January 1, 2023:

 

 

 

For the year ended December 31,

 

(in thousands, except per share data)

 

2024

 

 

2023

 

 

 

 

 

Revenue

 

$

208,972

 

 

$

188,419

 

Net income before taxes

 

 

4,501

 

 

 

15,022

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

Basic

$

0.14

 

 

$

0.13

 

Diluted

$

0.14

 

 

$

0.13