XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
(11)
Leases

At inception of a contract, the Company assesses whether a contract is a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Lease classification, measurement, and recognition are determined at lease commencement, which is the date the underlying asset is available for use by the Company. The accounting classification of a lease is based on whether the arrangement is effectively a financed purchase of the underlying asset (finance lease) or not (operating lease). The Company has operating and finance leases for its corporate office, restaurant locations, office equipment and kitchen equipment. Our leases have remaining lease terms of less than 1 year to up to 25 years, including options to extend many of the leases. For leases with renewal periods at the Company’s option, the Company determines the expected lease period based on whether the renewal of any options are reasonably assured at the inception of the lease.

Operating leases are accounted for on the balance sheet with the lease assets and liabilities recognized in “Operating lease assets”, “Operating lease liabilities, current” and “Operating lease liabilities, net of current portion”. Finance lease liabilities are recognized on the balance sheet in “Obligations under finance leases, current” and “Obligations under finance leases, net of current portion”.

Lease assets and liabilities are recognized at the lease commencement date. All lease liabilities are measured at the present value of the lease payments not yet paid. To determine the present value of lease payments not yet paid, we estimate incremental borrowing rates corresponding to the maturities of the leases. We estimate this rate based on prevailing financial market conditions, comparable company and credit analysis, and management judgment. Operating lease assets are initially measured based on the lease liability, adjusted for initial direct costs, prepaid or deferred rent, and lease incentives. The operating lease liabilities are subsequently measured at the carrying amount of the lease liability adjusted for initial direct costs, prepaid or accrued lease payments, and lease incentives.

The following table summarizes the operating and finance lease activities to the income statement and balance sheet for the year ended December 31, 2024 and 2023:

 

(in thousands)

 

 

 

Year ended December 31,

 

Operating lease cost

 

Classification

 

2024

 

 

2023

 

Operating lease cost

 

Occupancy and related expenses, and General and administrative expenses

 

$

11,937

 

 

$

9,463

 

Variable lease cost

 

Occupancy and related expenses, and General and administrative expenses

 

 

5,913

 

 

 

5,495

 

Total operating lease cost

 

 

 

$

17,850

 

 

$

14,958

 

 

Supplemental balance sheet information related to leases:

 

 

 

 

 

 

Operating leases (in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Operating lease assets

 

$

131,542

 

 

$

99,255

 

Operating lease liabilities, current

 

 

5,221

 

 

 

4,535

 

Operating lease liabilities, net of current portion

 

 

147,898

 

 

 

110,501

 

Total operating lease liabilities

 

$

153,119

 

 

$

115,036

 

 

Finance lease assets, net (in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Property and equipment

 

$

447

 

 

$

902

 

Accumulated depreciation

 

 

(446

)

 

 

(861

)

Property and equipment, net

 

$

1

 

 

$

41

 

 

Finance lease liabilities (in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Obligations under finance leases, current

 

$

26

 

 

$

125

 

Obligations under finance leases, net of current portion

 

 

 

 

 

 

Total finance lease liabilities

 

$

26

 

 

$

125

 

 

 

 

 

 

December 31, 2024

 

Weighted-Average Remaining Lease Term (Years)

 

 

-

 

Operating leases

 

 

15.6

 

Finance leases

 

 

-

 

Weighted-Average Discount Rate

 

 

Operating leases

 

 

6.98

%

Finance leases

 

 

-

 

 

 

Maturities of lease liabilities as of December 31, 2024:

 

(in thousands)

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

14,776

 

 

$

26

 

2026

 

 

15,431

 

 

 

 

2027

 

 

15,752

 

 

 

 

2027

 

 

15,982

 

 

 

 

2028

 

 

16,253

 

 

 

 

Thereafter

 

 

183,658

 

 

 

 

Total undiscounted lease payments

 

$

261,852

 

 

$

26

 

Present value discount/interest

 

 

(108,733

)

 

 

 

Present value

 

 

153,119

 

 

 

26

 

Lease liabilities, current

 

 

5,221

 

 

 

26

 

Lease liabilities, net of current

 

 

147,898

 

 

 

 

Total operating lease liability

 

$

153,119

 

 

$

26

 

 

As of December 31, 2024, the Company had additional operating leases related to new restaurants, which the Company has not yet taken possession. These additional leases will total $62.2 million in future lease payment commitments. These operating leases are expected to commence in fiscal year 2025 and have lease terms, including option periods, of 20 to 25 years.

The Company is obligated under finance leases covering certain property and equipment that expire at various dates during the next year. On December 31, 2024 and December 31, 2023 the gross amounts of property and equipment and related accumulated depreciation and amortization recorded under finance leases were as follows:

 

(in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

Property and equipment

 

 

447

 

 

 

902

 

Less accumulated depreciation and amortization

 

 

(446

)

 

 

(861

)

Property and equipment, net

 

$

1

 

 

$

41

 

 

Amortization of assets held under finance leases is included with depreciation expense in the consolidated income statement.