XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2024
Business Combinations [Abstract]  
Summary of Fair Value of GKBH's Assets and Liabilities at Acquisition Date and Resulting Goodwill

The following table summarizes the fair value of GKBH’s assets and liabilities at the acquisition date, and the resulting goodwill.

 

(in thousands)

 

 

 

Purchase price of 50% interest in GKBH

 

$

6,000

 

Acquisition-date fair value of previously held interest (Level 2)

 

 

4,286

 

Fair value of GKBH at acquisition date

 

 

10,286

 

 

(in thousands)

 

 

 

Cash

 

$

24

 

Accounts Receivable

 

 

96

 

Inventories

 

 

22

 

Prepaid and Other assets

 

 

118

 

Deposits

 

 

67

 

Property and equipment

 

 

745

 

Operating lease right-of use assets

 

 

3,851

 

Liabilities assumed

 

 

(4,135

)

Total identifiable net assets

 

$

788

 

 

 

 

 

Goodwill

 

 

9,498

 

 

 

$

10,286

 

Unaudited Consolidated Pro Forma Results

The following table presents unaudited consolidated pro forma results as if the acquisition of GKBH had occurred on January 1, 2023.

 

 

Three months ended June 30,

 

 

For the six months ended June 30,

 

(in thousands, except per share data)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Revenue

 

$

53,860

 

 

$

48,413

 

 

$

106,449

 

 

$

94,104

 

Net income before taxes

 

 

2,075

 

 

 

7,678

 

 

 

2,828

 

 

 

12,590

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

$

0.06

 

 

$

-

 

 

$

0.08

 

 

$

-

 

Diluted

$

0.06

 

 

$

-

 

 

$

0.08

 

 

$

-