XML 38 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Cash Flows - CAD ($)
12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
OPERATING ACTIVITIES      
Net loss $ (9,306,360) $ (10,520,290) $ (9,315,372)
Items not affecting cash:      
Depreciation and amortization 952,508 326,491 140,990
Share-based compensation 373,554 1,960,072 2,462,207
Change in fair value of warrant liabilities (including related foreign exchange gain) (5,786,593) 0 0
Net finance costs 668,033 506,002 107,751
Impairment of intangible assets 1,169,440 0 55,376
Loss on disposals 291,181 1,165 1,331
Shares for amended licence 0 0 137,000
Deferred tax recovery 0 (49,442) 0
Changes in non-cash working capital items (2,310,266) 3,639,822 198,484
Interest paid (130,126) (120,416) (42,980)
Cash used in operating activities (14,078,629) (4,256,596) (6,255,213)
INVESTING ACTIVITIES      
Additions of property and equipment (176,949) (187,478) (809,964)
Investments in intangible assets (1,123,186) (1,176,664) (83,228)
Deposit for advanced royalties (148,410) 0 (150,000)
Purchase of restricted short-term investment 0 0 (30,000)
Recognition of open orders from acquisition 7,811 87,802 0
Cash acquired on acquisition 0 162,547 0
Cash flows used in investing activities (1,440,734) (1,113,793) (1,073,192)
FINANCING ACTIVITIES      
Proceeds from U.S. IPO and Canadian Offering, net 16,346,768 0 0
Proceeds from the issuance of common shares and warrants 7,357,012 344,000 6,002,472
Payments of share offering costs (542,591) (33,880) (606,622)
Proceeds from borrowings 0 2,543,230 326,000
Payments of deferred financing fees 0 (150,409) 0
Repayment of borrowings (2,333,315) 0 (306,000)
Repayments of lease obligations (75,487) (42,504) (44,128)
Proceeds from related party advances 0 60,000 0
Repayments to related party advances 0 (60,000) (218,276)
Proceeds from exercise of warrants 0 215,925 680,872
Proceeds from exercise of stock options 4,052 0 1,108,432
Repurchase of vested RSUs and PSUs for withholding taxes (612) (23,533) 0
Cash flows provided by financing activities 20,755,827 2,852,829 6,942,750
Net change in cash during the period 5,236,464 (2,517,560) (385,655)
Cash, beginning of period 170,545 2,688,105 3,073,760
Cash, end of period 5,407,009 170,545 2,688,105
Cash and cash equivalents consist of the following:      
Cash held in banks 4,407,009 170,545 2,688,105
Short-term guaranteed investment certificates 1,000,000 0 0
Cash and cash equivalents, end of period $ 5,407,009 $ 170,545 $ 2,688,105