XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from Operating Activities:    
Net income (loss) $ 2,304,899 $ 194,381
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Income earned on marketable securities held in the Trust Account (3,989,390) (674,998)
Changes in operating assets and liabilities:    
Prepaid expenses 26,209 (221,074)
Franchise tax payable 100,000
Income tax payable 591,672
Other assets 77,654 (77,654)
Accounts payable and accrued expenses (77,323) 243,734
Net cash used in operating activities (966,279) (535,611)
Cash flows from Investing Activities:    
Investment of cash in Trust Account (2,550,000) (117,300,000)
Cash withdrawn from Trust 64,746,521
Net cash used in investing activities 62,196,521 (117,300,000)
Cash flows from Financing Activities:    
Proceeds from sale of Units, net of underwriting discount paid 113,275,000
Proceeds from sale of private placement units 5,200,750
Note receivable (100,000)
Note receivable - repayment   100,000
Payment of deferred offering costs (316,639)
Advance to Sponsor (565,100)
Proceeds from issuance of debt – related party 3,316,485
Cash paid for redemptions (64,238,887)
Net cash provided by financing activities (61,487,502) 118,159,111
Net change in cash (257,260) 323,500
Cash - Beginning of the period 262,756 5,000
Cash - End of the period 5,496 328,500
Supplemental disclosure of non-cash financing activities:    
Deferred underwriting commission 3,450,000
Initial Classification of Class A common stock subject to redemption 117,300,000
Remeasurement adjustment 5,345,720 526,231
Offering costs paid by Promissory note - related parties $ 100,893