XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Liabilities Measured at Fair Value on a Recurring Basis and Indicates Fair Value Hierarchy of Valuation Inputs

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description

 

Level

 

 

June 30, 2022

 

 

May 10, 2022

(Initial Measurement)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Warrant liability – Public warrants

 

1

 

 

$

2,750,475

 

 

$

 

Warrant liability – Public warrants

 

3

 

 

$

 

 

$

2,560,668

 

Warrant liability – Private Placement Warrants

 

3

 

 

$

3,195,584

 

 

$

2,972,600

 

Convertible Promissory Note

 

3

 

 

$

4,165,549

 

 

$

4,600,000

 

Summary of Quantitative Information Regarding Level 3 Fair Value Measurements

The following table provides quantitative information regarding Level 3 fair value measurements:

 

 

 

June 30, 2022

 

 

May 10, 2022
(Initial
Measurement)

 

Trading stock price

 

$

9.93

 

 

$

9.89

 

Exercise price

 

$

11.50

 

 

$

11.50

 

Expected term (in years)

 

 

6.25

 

 

 

6.10

 

Volatility

 

 

1.00

%

 

 

2.30

%

Risk-free rate

 

 

3.03

%

 

 

2.95

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Summary of Changes in the Fair Value of Level 3 Warrant Liabilities

The following table presents the changes in the fair value of Level 3 warrant liabilities:

 

 

 

Public
Warrant
Liabilities

 

 

Private
Warrant
Liabilities

 

 

Total
Warrant
Liabilities

 

Fair value as of October 13, 2021 (inception)

 

$

 

 

$

 

 

$

 

Initial measurement on May 10, 2022

 

 

2,560,668

 

 

 

2,972,600

 

 

 

5,533,268

 

Change in fair value

 

 

189,807

 

 

 

222,984

 

 

 

412,791

 

Transfer to Level 1

 

 

(2,750,475

)

 

 

 

 

 

(2,750,475

)

Fair value as of June 30, 2022

 

$

 

 

$

3,195,584

 

 

$

3,195,584