XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 9. FAIR VALUE MEASUREMENTS

 

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description

 

Level

 

 

June 30, 2022

 

 

May 10, 2022

(Initial Measurement)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Warrant liability – Public warrants

 

1

 

 

$

2,750,475

 

 

$

 

Warrant liability – Public warrants

 

3

 

 

$

 

 

$

2,560,668

 

Warrant liability – Private Placement Warrants

 

3

 

 

$

3,195,584

 

 

$

2,972,600

 

Convertible Promissory Note

 

3

 

 

$

4,165,549

 

 

$

4,600,000

 

 

The warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within the statement of operations.

 

The warrants were valued using a binomial lattice model, which is considered to be a Level 3 fair value measurement. The binomial lattice model’s primary unobservable input utilized in determining the fair value of the warrants is the expected volatility of the Class A Ordinary Shares. The expected volatility as of the closing date of the Initial Public Offering date was derived from observable pricing of public warrants on comparable ‘blank-check’ companies without an identified target.

 

The following table provides quantitative information regarding Level 3 fair value measurements:

 

 

 

June 30, 2022

 

 

May 10, 2022
(Initial
Measurement)

 

Trading stock price

 

$

9.93

 

 

$

9.89

 

Exercise price

 

$

11.50

 

 

$

11.50

 

Expected term (in years)

 

 

6.25

 

 

 

6.10

 

Volatility

 

 

1.00

%

 

 

2.30

%

Risk-free rate

 

 

3.03

%

 

 

2.95

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

 

The following table presents the changes in the fair value of Level 3 warrant liabilities:

 

 

 

Public
Warrant
Liabilities

 

 

Private
Warrant
Liabilities

 

 

Total
Warrant
Liabilities

 

Fair value as of October 13, 2021 (inception)

 

$

 

 

$

 

 

$

 

Initial measurement on May 10, 2022

 

 

2,560,668

 

 

 

2,972,600

 

 

 

5,533,268

 

Change in fair value

 

 

189,807

 

 

 

222,984

 

 

 

412,791

 

Transfer to Level 1

 

 

(2,750,475

)

 

 

 

 

 

(2,750,475

)

Fair value as of June 30, 2022

 

$

 

 

$

3,195,584

 

 

$

3,195,584

 

 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. There were no transfers in or out of Level 3 from other levels in the fair value hierarchy for the period from October 13, 2021 (inception) through June 30, 2022.