XML 93 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-term Debt, Net - Schedule of variable rate debt obligation (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Term Loan Facility [Member]      
Debt Instrument [Line Items]      
Debt instrument weighted average interest rate [1] 8.30% 8.30%  
Term Loan Facility [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate [1] 7.70% 7.80%  
Term Loan Facility [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate [1] 8.40% 8.50%  
Experience Vessel Financing [Member]      
Debt Instrument [Line Items]      
Debt instrument weighted average interest rate 8.60% 8.40% 4.80%
Experience Vessel Financing [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate 7.30% 8.00% 3.50%
Experience Vessel Financing [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate 9.10% 8.80% 6.80%
2017 Bank Loans [Member]      
Debt Instrument [Line Items]      
Debt instrument weighted average interest rate [2] 9.40% 9.10% 5.20%
2017 Bank Loans [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate [2] 7.30% 7.00% 2.60%
2017 Bank Loans [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate [2] 10.20% 10.10% 7.00%
EE Revolver [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate     3.90%
Debt instrument weighted average interest rate     3.90%
[1] Weighted average interest rate, net of the impact of settled derivatives, was 6.9% and 5.8% for the years ended December 31, 2024 and 2023, respectively.
[2] Weighted average interest rate, net of the impact of settled derivatives, was 7.1%, 6.4% and 5.8% for the years ended December 31, 2024, 2023 and 2022, respectively.