XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues      
Total revenues $ 851,437 $ 1,158,963 $ 2,472,973
Operating expenses      
Cost of revenue and vessel operating expenses (exclusive of items below) 215,610 228,165 209,195
Direct cost of gas sales 227,745 518,394 1,906,781
Depreciation and amortization 98,939 114,323 97,313
Selling, general and administrative expenses 94,148 87,476 66,099
Restructuring, transition and transaction expenses 0 0 6,900
Total operating expenses 636,442 948,358 2,286,288
Operating Income 214,995 210,605 186,685
Other income (expense)      
Interest expense (47,365) (52,468) (33,927)
Interest expense - related party (13,657) (14,527) (25,612)
Earnings from equity method investment 2,247 883 2,698
Early extinguishment of lease liability on vessel acquisition 0 0 (21,834)
Other income, net 22,913 15,598 312
Total 179,133 160,091 108,322
Provision for income taxes (26,099) (33,247) (28,326)
Net income 153,034 126,844 79,996
Less net income attributable to non-controlling interest 120,156 96,432 55,119
Less pre-IPO net income attributable to EELP     11,897
Net income attributable to shareholders $ 32,878 $ 30,412 $ 13,323
Net income per common share - basic $ 1.29 $ 1.16 $ 0.51
Net income per common share - diluted $ 1.27 $ 1.11 $ 0.51
Weighted average shares outstanding - basic 25,400,181 26,256,104 26,254,167
Weighted average shares outstanding - diluted 25,844,735 108,299,587 26,262,107
ENE Onshore      
Other income (expense)      
Less net income attributable to non-controlling interest $ 0 $ 0 $ (1,396)
EELP      
Other income (expense)      
Less pre-IPO net income attributable to EELP 0 0 12,950
FSRU and terminal services      
Revenues      
Total revenues 612,164 506,810 445,157
Gas Sales      
Revenues      
Total revenues $ 239,273 $ 652,153 $ 2,027,816