EX-99.113 114 ex99113.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020 DATED AUGUST 13, 2021

Ex99.113

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

 

 

 

For the three and six months ended June 30, 2021 and 2020

 

(Expressed in Canadian dollars)

 

 

 

 

 

 

 

 

DeFi Technologies Inc.

 

NOTICE OF NO AUDITOR REVIEW OF

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the condensed consolidated interim financial statements, they must be accompanied by a notice indicating that the interim financial statements have not been reviewed by an auditor.

 

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

 

The Company’s independent auditor has not performed a review of these condensed consolidated interim financial statements in accordance with standards established by the Chartered Professional Accountants of Canada (CPA Canada) for a review of interim financial statements by an entity’s auditor.

 

 

 

 

DeFi Technologies Inc.

 

 

Table of Contents

Condensed consolidated interim statements of financial position   3
Condensed consolidated interim statements of operations and comprehensive income (loss)   4
Condensed consolidated interim statements of cash flows   5
Condensed consolidated interim statements of changes in equity (deficiency)   6
Notes to the condensed consolidated interim financial statements   7-30

 

2

 

 

DeFi Technologies Inc.
Condensed Consolidated Interim Statements of Financial Position
(Expressed in Canadian dollars)
    Note     June 30,     December 31,  
          2021     2020  
          $     $  
                       
Assets                      
Current                      
Cash   17       9,214,585       332,075  
Amounts receivable   4,17       412,619       -  
Public investments, at fair value through profit and loss   3,17       19,459,981       665,740  
Prepaid expenses and deposits   5,17       1,547,619       141,386  
Digital assets, at fair value through profit and loss   6       124,291,358       636,600  
Total current assets           154,926,162       1,775,801  
                       
Convertible promissory note   7       123,940       -  
Private investments, at fair value through profit and loss   3,17       10,525,248       2,920,243  
Digital assets, at fair value through profit and loss   6       1,280,294       -  
Property plant and equipment   8       23,032       -  
Right of use assets   9       38,240       -  
Intangible assets   10,11,12       56,267,817       -  
Goodwill   11,12       38,588,004       -  
Investment in associate   10       -       2,600,000  
Total assets           261,772,737       7,296,044  
                       
Liabilities and shareholders’ equity                      
Current liabilities                      
Accounts payable and accrued liabilities   13,17,19       124,714,496       992,248  
Total current liabilities           124,714,496       992,248  
                       
Non-current liabilities                      
Lease liabilities   9       38,240       -  
Total liabilities           124,752,736       992,248  
                       
Shareholders’ equity                      
Common shares   15(b)(c)
    165,641,062       23,357,691  
Preferred shares           4,321,350       4,321,350  
Share-based payments reserves   16       9,091,660       1,190,995  
Accumulated other comprehensive (loss)           (130,780 )     -  
(Deficit)           (41,903,291 )     (22,566,240 )
Total equity           137,020,001       6,303,796  
Total liabilities and equity           261,772,737       7,296,044  
Nature of operations and going concern   1                  
Commitments and contingencies   20                  
Subsequent events   21                  

 

 

Approved on behalf of the Directors:    
     
“Tito Gandhi”   “Bernard Wilson”
Director   Director

 

See accompanying notes to these condensed consolidated interim financial statements

 

3

 

 

DeFi Technologies Inc.
Condensed Consolidated Interim Statements of Operations and Comprehensive (Loss) Income
(Expressed in Canadian dollars)
          Three months ended June 30,     Six months ended June 30,  
    Note     2021     2020     2021     2020  
            $       $       $       $  
                                       
Revenues                                      
ETP trading           2,504,214       -       2,504,214       -  
Other trading income           16,572       -       16,572       -  
Lending income           65,956       -       65,956       -  
Realized (loss) on digital assets           (3,950,265 )     -       (3,950,265 )     -  
Unrealized (loss) on digital assets           (48,119,403 )     -       (45,527,366 )     -  
Unrealized gain on ETP holders           49,823,748       -       49,823,748       -  
Realized gain (loss) on investments, net           10,073       4,240       (1,915,040 )     (197,863 )
Unrealized (loss) gain on investments, net           (2,274,452 )     279,670       319,747       286,165  
Interest income           3,130       -       3,364       -  
Total revenue           (1,920,427 )     283,910       1,340,930       88,302  
                                       
Expenses                                      
Operating, general and administration   14,19       8,474,141       74,553       12,343,106       201,161  
Depreciation - property, plant and equipment   8       1,144       -       1,144       -  
Depreciation - right of use assets           16,089       -       16,089       -  
Depreciation - intangibles   10,11,12       993,350       -       1,195,183       -  
Finance costs           464,772       -       464,772       -  
Transaction costs           354,291       141       361,677       1,592  
Foreign exchange (gain) loss           (31,420 )     (5,924 )     (42,617 )     1,361  
Total expenses           10,272,367       68,770       14,339,354       204,114  
(Loss) income before other items           (12,192,794 )     215,140       (12,998,424 )     (115,812 )
                                       
Other items                                      
Excess purchase price over fair value of assets assumed (expensed)   10       -       -       (6,044,968 )     -  
Net (loss) income for the period           (12,192,794 )     215,140       (19,043,392 )     (115,812 )
Other comprehensive loss                                      
Foreign currency translation loss           (129,082 )     -       (130,780 )     -  
Net (loss) income and comprehensive (loss) income for the period           (12,321,876 )     215,140       (19,174,172 )     (115,812 )
                                       
(Loss) income per share                                      
Basic and diluted           (0.06 )     0.01       (0.11 )     (0.00 )
                                       
Weighted average number of shares outstanding:                                      
Basic and diluted           203,488,168       42,612,532       178,429,695       42,063,082  

 

See accompanying notes to these condensed consolidated interim financial statements

 

4

 

 

DeFi Technologies Inc.
Condensed Consolidated Interim Statements of Cash Flows
(Expressed in Canadian dollars)
    Note     Six months ended June 30,  
          2021     2020  
            $       $  
                       
Cash (used in) provided by operations:                      
Net (loss) for the period           (19,043,392 )     (115,812 )
Adjustments to reconcile net (loss) to cash (used in) operating activities:                      
Share-based payments   16       8,248,672       -  
Interest income           (3,364 )        
Interest expense           464,772          
Depreciation   8       1,212,416       -  
Realized loss on investments, net           1,915,040       197,863  
Unrealized (gain) on investments, net           (319,747 )     (286,165 )
Realized loss on digital assets, net           3,950,265          
Unrealized (gain) on digital assets, net           45,527,366       -  
ETP trading           (2,504,214 )        
Unrealized gain on ETP holders           (49,823,748 )        
Transaction costs   10       6,044,968       -  
Unrealized loss (gain) on foreign exchange           (45,513 )     1,360  
            (4,376,479 )     (202,754 )
Adjustment for:                      
Purchase of digital assets   6       (190,404,477 )     -  
Disposal of digital assets   6       83,385,099       -  
Purchase of investments           (75,787 )     (65,000 )
Disposal of investments           1,081,741       79,130  
Loan provided           (121,560 )     -  
Change in prepaid expenses and deposits           (1,132,602 )     5,319  
Change in accounts payable and accrued liabilities           (1,160,812 )     (373,901 )
Net cash (used in) from operating activities           (112,804,877 )     (557,206 )
                       
Investing activities                      
Equipment purchased           (13,733 )     -  
Lease payment           (14,883 )     -  
Cash received from acquisiton of subsidiary   12       3,859,430       -  
Net cash (used in) investing of activities           3,830,814       -  
                       
Financing activities                      
Proceeds from ETP holders           200,751,972       -  
Payments to ETP holders           (93,491,529 )     -  
Proceeds from issuance of shares   15       9,614,450       600,000  
Share issuance costs   15       (309,902 )     (7,388 )
Proceeds from exercise of warrants   15,16       1,865,961       -  
Proceeds from exercise of options   15,16       128,790       -  
Shares repuchased pursuant to NCIB           (663,090 )     -  
Net cash provided by financing activities           117,896,653       592,612  
                       
Effect of exchange rate changes on cash           (40,080 )     6  
                       
Change in cash           8,882,510       35,412  
Cash, beginning of period           332,075       4,762  
Cash, end of period           9,214,585       40,174  
                       
Supplemental information:                      
Shares issued for DeFi Holdings Inc.           19,800,000       -  
Shares issued for Valour Structured Products, Inc.           90,769,946       -  
Shares issued for Hive Blockchain Technologies Ltd           16,000,000       -  
Shares issued for SDK:meda, LLC           4,050,000       -  

 

See accompanying notes to these condensed consolidated interim financial statements

 

5

 

 

DeFi Technologies Inc.

Condensed Consolidated Intermin Statements of Changes in Equity (Deficiency)

(Expressed in Canadian dollars)

 
    Number of
Common
    Common     Number of
Preferred
    Preferred     Share-based payments     Share-based
Payments
    Accumulated
other
comprehensive
             
    Shares     Shares     Shares     Shares     Options     Warrants     Reserve     (loss)     (Deficit)     Total  
                                                                                 
Balance, December 31, 2020     103,405,361     $ 23,357,691       4,500,000     $ 4,321,350     $ 276,407     $ 914,588     $ 1,190,995     $ -     $ (22,566,240 )   $ 6,303,796  
Private Placement     5,000,000       10,000,000       -       -       -       -       -       -       -       10,000,000  
Share issue costs     -       (309,902 )     -       -       -       -       -       -       -       (309,902 )
Shares issued for acquisitions     77,934,316       110,569,946       -       -       -       -       -       -       -       110,569,946  
Shares issued for investments     13,000,000       20,050,000       -       -       -       -       -       -       -       20,050,000  
NCIB     (458,100 )     (362,806 )     -       -       -       -       -       -       (300,284 )     (663,090 )
Warrants exercised     9,450,228       1,865,961       -       -       -       -       -       -       -       1,865,961  
Value of warrants exercised     -       259,787       -       -       -       (259,787 )     (259,787 )     -       -       -  
Option exercised     816,400       128,790       -       -       -       -       -       -       -       128,790  
Value of options exercised     -       81,595       -       -       (81,595 )     -       (81,595 )     -       -       -  
Options cancelled     -       -       -       -       (6,625 )     -       (6,625 )     -       6,625       -  
Share-based payments     -       -       -       -       8,248,672       -       8,248,672       -       -       8,248,672  
Net (loss) and comprehensive (loss) for the period     -       -       -       -               -       -       (130,780 )     (19,043,392 )     (19,174,172 )
Balance, June 30, 2021     209,148,205     $ 165,641,062       4,500,000     $ 4,321,350       8,436,859     $ 654,801     $ 9,091,660     $ (130,780 )   $ (41,903,291 )   $ 137,020,001  
                                                                                 
Balance, December 31, 2019     41,513,631     $ 18,820,850       4,500,000     $ 4,321,350     $ 198,969     $ 160,439     $ 359,408     $ -     $ (24,667,173 )   $ (1,165,565 )
Private Placement     20,000,000       600,000       -       -       -       -       -       -       -       600,000  
Warrants issued     -       (109,953 )     -       -       -       109,953       109,953       -       -       -  
Broker warrants issued     -       -       -       -       -       1,548       1,548       -       -       1,548  
Share and warrant issue costs     -       (7,299 )     -       -       -       (1,637 )     (1,637 )     -       -       (8,936 )
Net (loss) and comprehensive (loss) for the period     -       -       -       -       -       -       -       -       (115,812 )     (115,812 )
Balance, June 30, 2020     61,513,631     $ 19,303,598       4,500,000     $ 4,321,350     $ 198,969     $ 270,303     $ 469,272     $ -     $ (24,782,985 )   $ (688,765 )

 

See accompanying notes to these condensed consolidated interim financial statements

 

6

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

1. Nature of operations and going concern

 

DeFi Technologies Inc. (the “Company” or “DeFi”), is a publicly listed company incorporated in the Province of British Columbia and continued under the laws of the Province of Ontario. The Company shares trade on the NEO Exchange (“NEO”) under the symbol of “DEFI”. DeFi is a Canadian company that carries on business with the objective of enhancing shareholder value through building and managing assets in the decentralized finance sector. The Company’s head office is located at 198 Davenport Road, Toronto, Ontario, Canada, M5R 1J2.

 

These condensed consolidated interim financial statements were prepared on a going concern basis of presentation, which contemplates the realization of assets and settlement of liabilities as they become due in the normal course of operations for the next fiscal year. As at June 30, 2021, the Company has working capital of $30,211,666 (December 31, 2020 - $785,553), including cash of $9,214,585 (December 31, 2020 - $332,075) and an accumulated deficit of $41,903,291 (December 31, 2020 - $22,566,240). The Company’s current source of operating cash flow is dependent on the success of its business model and operations and there can be no assurances that sufficient funding, including adequate financing, will be available to cover the general and administrative expenses necessary for the maintenance of a public company. The Company’s status as a going concern is contingent upon raising the necessary funds through the selling of investments and issuance of equity or debt. Management believes its working capital will be sufficient to support activities for the next twelve months and expects to raise additional funds when required and available. There can be no assurance that funds will be available to the Company with acceptable terms or at all. These matters constitute material uncertainties that cast significant doubt about the ability of the Company to continue as a going concern.

 

Novel Coronavirus (“COVID-19”)

 

The Company’s operations could be significantly adversely affected by the effects of a widespread global outbreak of a contagious disease, including the recent outbreak of respiratory illness caused by COVID-19. The Company cannot accurately predict the impact COVID-19 will have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.

 

2. Significant accounting policies

 

(a) Statement of compliance

 

These condensed consolidated interim financial statements of the Company were prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB) applicable to the preparation of interim financial statements, including IAS 34 – Interim Financial Reporting. These condensed interim financial statements should be read in conjunction with the annual audited financial statements for the years ended December 31, 2020 and 2019, which was prepared in accordance with IFRS as issued by the IASB. These condensed consolidated interim financial statements of the Company were approved for issue by the Board of Directors on August 13, 2021.

 

7

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 


2. Significant accounting policies (continued)

 

(b) Basis of preparation

 

These condensed consolidated interim financial statements were prepared on a going concern basis, under the historical cost convention, as modified by the revaluation of financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss. The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies.

 

The Company’s condensed consolidated interim financial statements are presented in Canadian dollars. The functional currency for the Company and its subsidiaries Electrum Streaming Inc. and DeFi Capital Inc. (formerly DeFi Holdings Inc.) is the Canadian dollar. The functional currency of DeFi Holdings (Bermuda) Ltd, Valour Inc. (formerly Valour Structured Products, Inc.), Catenafin AG and C de Geer 2 AB is the United States dollar.

 

Transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Gains and losses are included in operations.

 

Financial statements of subsidiaries for which the functional currency is not the Canadian dollar are translated into Canadian dollars as follows: all asset and liability accounts are translated at the period end exchange rate and all earnings and expense accounts and cash flow statement items are translated at average exchange rates for the period. The resulting translation gains and losses are recorded as exchange differences on translating foreign operations in Accumulated Other Comprehensive Income (“AOCI”).

 

(c) Basis of consolidation

 

Subsidiaries consist of entities over which the Company is exposed to, or has rights to, variable returns as well as the ability to affect these returns through the power to direct the relevant activities of the entity. Subsidiaries are fully consolidated from the date control is transferred to the Company and are decondensed consolidated from the date control ceases. The condensed consolidated interim financial statements include all the assets, liabilities, revenues, expenses and cash flows of the Company and its subsidiary after eliminating inter-entity balances and transactions.

 

These condensed consolidated interim financial statements comprise the financial statements of the Company and its wholly owned subsidiary Electrum Streaming Inc., DeFi Capital Inc., DeFi Holdings (Bermuda) Ltd., Valour Inc., Catenafin AG and C de Geer 2 AB. All material intercompany transactions and balances between the Company and its subsidiaries have been eliminated on consolidation. Intercompany balances and any unrealized gains and losses or income and expenses arising from intercompany transactions are eliminated in preparing the condensed consolidated interim financial statements.

 

(d) Significant accounting judgements, estimates and assumptions

 

The preparation of these condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated interim financial statements and reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes can differ from these estimates. The impacts of such estimates are pervasive throughout the condensed consolidated interim financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised, and the revision affects both current and future periods.

 

Information about critical judgments and estimates in applying accounting policies that have the most significant effect on the amounts recognized in the condensed consolidated interim financial statements are as follows:

 

8

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 


2. Significant accounting policies (continued)

 

(d) Significant accounting judgments, estimates and assumptions (continued)

 


(i) Accounting for Digital Assets

 

The IFRS Interpretations Committee (the “Committee”) published its agenda decision on Holdings of Cryptocurrencies in June 2019. The Committee concluded that IAS 2 – Inventories applies to cryptocurrencies when they are held for sale in the ordinary course of business, otherwise an entity should apply IAS 38 - Intangible Assets to holdings of cryptocurrencies. The Company has assessed that it acts in a capacity as a commodity broker trader as defined in IAS 2 - Inventories, in characterizing certain of its holdings as inventory, or more specifically, digital assets. If assets held by commodity broker-traders are principally acquired for the purpose of selling in the near future and generating a profit from fluctuations in price or broker-traders’ margin, such assets are accounted for as inventory, and changes in fair value less costs to sell are recognized in profit or loss.

 

Digital currencies consist of cryptocurrency denominated assets (see Note 6) and are included in current and long-term assets. Digital currencies are carried at their fair value determined by the spot rate less costs to sell. The digital currency market is still a new market and is highly volatile; historical prices are not necessarily indicative of future value; a significant change in the market prices for digital currencies would have a significant impact on the Company’s earnings and financial position. Fair Value for Bitcoin, Cardano, Ethereum and Polkadot is determined by taking the price at 17:30 CET from Kraken and Coinbase exchanges. Fair value for the other digital assets is determined by taking the last closing price in the range (UTC time) from www.coinmarketcap.com.

 


(ii) Fair value of financial derivatives

 

Investments in options and warrants which are not traded on a recognized securities exchange do not have a readily available market value. When there are sufficient and reliable observable market inputs, a valuation technique is used; if no such market inputs are available, the warrants and options are valued at intrinsic value. Refer to Notes 3 and 17 for further details.

 


(iii) Fair value of investment in securities not quoted in an active market or private company investments

 

Where the fair values of financial assets and financial liabilities recorded on the statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived from observable market data where possible, but where observable market data are not available, judgment is required to establish fair values. Refer to Notes 3 and 17 for further details.

 


(iv) Share-based payments

 

The Company uses the Black-Scholes option pricing model to fair value options in order to calculate share-based compensation expense. The Black-Scholes model involves six key inputs to determine the fair value of an option: risk- free interest rate, exercise price, market price of the Company’s shares at date of issue, expected dividend yield, expected life, and expected volatility. Certain of the inputs are estimates which involve considerable judgment and are, or could be, affected by significant factors that are out of the Company’s control. The Company is also required to estimate the future forfeiture rate of options based on historical information in its calculation of share-based compensation expense.

 


(v) Business combination

 

Judgment is used in determining whether an acquisition is a business combination or an asset acquisition. In a business combination, all identifiable assets and liabilities acquired are recorded at their fair values. In determining the allocation of the purchase price in a business combination, including any acquisition related contingent consideration, estimates including market based and appraisal values are used. The contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity.

 

9

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

2. Significant accounting policies (continued)

 


(vi) Estimated useful lives and impairment considerations

 

Amortization of intangible assets is dependent upon estimates of useful lives, which are determined through the exercise of judgment. The assessment of impairment of these assets is dependent upon estimates of recoverable amounts that take into account factors such as economic and market conditions and the useful lives of assets.

 


(vii) Contingencies (See Note 20 for details)

 

(e) New and future accounting changes

 

Certain new standards, interpretations, amendments and improvements to existing standards were issued by the IASB or IFRIC that are mandatory for accounting periods beginning on January 1, 2021 or later. Updates that are not applicable or are not consequential to the Company have been excluded. The following have not yet been adopted and are being evaluated to determine their impact on the financial statements.

 

IFRS 10 – Condensed consolidated interim Financial Statements (“IFRS 10”) and IAS 28 – Investments in Associates and Joint Ventures (“IAS 28”) were amended in September 2014 to address a conflict between the requirements of IAS 28 and IFRS 10 and clarify that in a transaction involving an associate or joint venture, the extent of gain or loss recognition depends on whether the assets sold or contributed constitute a business. The effective date of these amendments is yet to be determined; however, early adoption is permitted.

 

IAS 1 – Presentation of Financial Statements (“IAS 1”) was amended in January 2020 to provide a more general approach to the classification of liabilities under IAS 1 based on the contractual arrangements in place at the reporting date. The amendments clarify that the classification of liabilities as current or noncurrent is based solely on a company’s right to defer settlement at the reporting date. The right needs to be unconditional and must have substance. The amendments also clarify that the transfer of a company’s own equity instruments is regarded as settlement of a liability, unless it results from the exercise of a conversion option meeting the definition of an equity instrument. The amendments are effective for annual periods beginning on January 1, 2023.

 

IAS 37 – Provisions, Contingent Liabilities, and Contingent Assets (“IAS 37”) was amended. The amendments clarify that when assessing if a contract is onerous, the cost of fulfilling the contract includes all costs that relate directly to the contract – i.e. a full-cost approach. Such costs include both the incremental costs of the contract (i.e., costs a company would avoid if it did not have the contract) and an allocation of other direct costs incurred on activities required to fulfill the contract – e.g., contract management and supervision, or depreciation of equipment used in fulfilling the contract. The amendments are effective for annual periods beginning on January 1, 2022.

 

IFRS 3 Business Combinations (“IFRS 3”) was amended. The amendments introduce new exceptions to the recognition and measurement principles in IFRS 3 to ensure that the update in references to the revised conceptual framework does not change which assets and liabilities qualify for recognition in a business combination. An acquirer should apply the definition of a liability in IAS 37 rather than the definition in the Conceptual Framework to determine whether a present obligation exists at the acquisition date as a result of past events. For a levy in the scope of IFRIC 21, the acquirer should apply the criteria in IFRIC 21 to determine whether the obligating event that gives rise to a liability to pay the levy has occurred by the acquisition date. In addition, the amendments clarify that the acquirer should not recognize a contingent asset at the acquisition date. The amendments are effective for annual periods beginning on January 1, 2022.

 

10

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

3. Investments, at fair value through profit and loss

 

At June 30, 2021, the Company’s investment portfolio consisted of six publicly traded investments and seven private investments for a total estimated fair value of $29,985,229 (December 31, 2020 – three publicly traded investments and three private investments at a total estimated fair value of $3,585,983).

 

Public Investments

 

At June 30, 2021, the Company’s six publicly traded investments had a total fair value of $19,459,981.

 

Public Issuer   Note     Security description   Cost     Estimated Fair Value     %
of FV
 
Abaxx Technologies Inc.*         19,900 common shares     67,268       69,451       0.4 %
DeFi Technologies Inc.*   (i)     4,000,000 common shares     400,000       3,600,000       18.5 %
Flora Growth Corp.**   (i)     336,833 common shares     999,334       1,552,992       8.0 %
Hive Blockchain Technologies Ltd         4,000,000 common shares     16,000,000       14,160,000       72.7 %
Medivolve Inc.   (i)     55,000 common shares     6,600       3,850       0.0 %
Silo Wellness Inc.   (i)     491,250 common shares     49,125       73,688       0.4 %
Total public investments             $ 17,522,327     $ 19,459,981       100.0 %

(i) Investments in related party entities

* Held by Valour Inc.

** Became publicly traded investment in May 2021

 

At December 31, 2020, the Company’s three publicly traded investments had a total fair value of $665,740.

 

Public Issuer   Note     Security description   Cost     Estimated Fair Value     %
of FV
 
Medivolve Inc.*   (i)     55,000 common shares   $ 6,600     $ 22,000       3.3 %
Sulliden Mining Capital Inc.   (i,ii)     9,091,500 common shares     2,662,252       545,490       81.9 %
Silo Wellness Inc.**   (i)     982,500 common shares     49,125       98,250       14.8 %
Total public investments             $ 2,717,977     $ 665,740       100.0 %

* formerly QuestCap Inc.

* formerly Yukoterre Resources Inc.

(i) Investments in related  party entities - see Note 19

(ii) The Company has filed a Section 62-103 report pursuant to the Securities Act (Ontario) for this investment and has filed an early warning report on SEDAR.

 

11

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

3.

Investments, at fair value through profit and loss (continued)

 

Private Investments

 

At June 30, 2021, the Company’s seven private investments had a total fair value of $10,525,248.


 
Private Issuer
 
Note
 
Security description
 
Cost
   
Estimated %
Fair Value of FV
 
3iQ Corp.*

 187,007 common shares  
$
1,122,042
   
$
3,740,140
     
35.5
%
Brazil Potash Corp.
(i)
404,200 common shares
   
1,998,668
     
2,003,862
     
19.0
%
Clover Inc.

Rights to certain equity
   
50,076
     
49,576
     
0.5
%
Luxor Technology Corporation

Rights to certain preferred shares
   
203,847
     
619,700
     
5.9
%
SDK:meta, LLC

1,000,000 membership units
   
4,050,000
     
4,050,000
     
38.5
%
Skolem Technologies Ltd.

Rights to certain preferred shares
   
25,612
     
24,788
     
0.2
%
VolMEX Labs Corporation

Rights to certain preferred shares and warrants
   
37,809
     
37,182
     
0.4
%
Total private investments
      
$
7,488,054
   
$
10,525,248
     
100.0
%

 


(i) Investments in related party entities

* Held by Valour Inc.


At December 31, 2020, the Company’s three private investments had a total fair value of $2,920,243.


Private Issuer
Note
Security description
 
Cost
   
Fair Value
   
%
of FV
 
Brazil Potash Corp.
(i)
404,200 common shares
 
$
1,998,668
   
$
1,929,853
     
66.1
%
Flora Growth Corp.
(i)
1,010,500 common shares
   
999,334
     
964,926
     
33.0
%
Skolem Technologies Ltd.
Rights to certain preferred shares
   
25,612
     
25,464
     
0.9
%
Total private investments
      
$
3,023,614
   
$
2,920,243
     
100.0
%
(i)
Investments in related party entities - see Note 19

 

4. Amounts receivable

 

   
30-Jun-21
31-Dec-20
Share subscription receivable (Note 15)
 $               385,550
 $                       -
Other receivable
 
                    27,069
                          -
   
 $               412,619
 $                       -



5. Prepaid expenses and deposits

 

    30-Jun-21     31-Dec-20  
Prepaid insurance   $ 6,373     $ 13,326  
Prepaid investment     -       128,060  
Prepaid expenses     1,541,246       -  
    $ 1,547,619     $ 141,386  

 

12

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 


6. Digital Assets

 

As at June 30, 2021, the Company’s digital assets consisted of the below digital currencies, with a fair value of $125,571,652. Digital currencies are recorded at their fair value on the date they are acquired and are revalued to their current market value at each reporting date. Fair value for Bitcoin, Cardano, Ethereum and Polkadot is determined by taking the price at 17:30 CET from Kraken and Coinbase exchanges. Fair value for the other digital assets is determined by taking the fair value is determined by taking last closing price in the range (UTC time) from www.coinmarketcap.com.

 

The Company’s holdings of digital assets consist of the following:

 

    June 30, 2021     December 31, 2020  
   

Quantity

    $    

Quantity

    $  
Binance Coin     0.3000       113       -       -  
Bitcoin     1,524.2158       65,145,270       -       -  
Cardano     14,548,134.6031       23,620,555       -       -  
Ethereum     11,949.2453       31,422,005       -       -  
Mobilecoin     2,854.9570       36,340       -       -  
Polkadot     201,960.2757       3,804,705       -       -  
Uniswap     6.0000       143       -       -  
USDC             261,158       -       636,600  
USDT             1,069       -       -  
Current             124,291,358             $ 636,600  
Blocto     250,000.0000       30,985       -       -  
Maps     285,713.0000       186,476       -       -  
Oxygen     400,000.0000       728,767       -       -  
Saffron.finance     86.2100       37,567       -       -  
Sovryn     13,916.6700       296,499       -       -  
Long-Term             1,280,294             $ -  
Total Digital Assets             125,571,652             $

636,600

 

 

The continuity of digital assets for the six months ended June 30, 2021:

 

    June 30,
2021
    December 31,
2020
 
Opening balance   $ 636,600     $ -  
Digital assets acquried     190,416,447       636,600  
Digital assets disposed     (83,385,099 )     -  
Revaluation adjustment     17,903,704       -  
    $ 125,571,652     $ 636,600  

 

In the normal course of business, the Company enters into open-ended lending arrangements with certain financial institutions, whereby the Company loans certain digital assets in exchange for interest income. The Company can demand the repayment of the loans and accrued interest at any time. The digital assets on loan are included in digital assets balances above.

 

As of June 30, 2021, the Company has on loan select cryptocurrencies to borrowers at annual rates ranging from approximately 3.05% to 4.25% and accrue interest on a monthly basis. The digital assets on loan are measured at fair value through profit and loss.

 

13

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

6. Digital Assets (continued)

 

As of June 30, 2021, digital assets on loan consisted of the following:

 

   

Number of coins

on loan

   

Value

 
Digital currencies on loan:                

Bitcoin

    450.0000     $ 19,233,085  
Ethereum     5,001.1958       13,151,257  
Polkadot     20,094.2305       378,553  
      25,545.4263     $ 32,762,895  

 

As of June 30, 2021, the digital assets on loan by significant borrowing counterparty is as follows

 

   

Interest rates

 

Number of coins

on loan

   

Value

 
Counterparties:                    
Counterparty A   3.05%-4.25%     3,451.1958     $ 27,122,467  
Counterparty B   3.02%-4.25%     2,000.0000       5,259,245  
Counterparty C         20,094.2305       378,553  
          25,545.4263     $ 32,760,265  

 

The Company’s digital assets on loan are exposed to credit risk. The Company limits its credit risk by placing its digital assets on loan with high credit quality financial institutions that are believed to have sufficient capital to meet their obligations as they come due and on which the Company has performed internal due diligence procedures. The Company’s due diligence procedures may include, but are not limited to, review of the financial position of the borrower, review of the internal control practices and procedures of the borrower, review of market information, and monitoring the Company’s risk exposure thresholds. As of June 30, 2021, the Company does not expect a material loss on any of its digital assets on loan. While the Company intends to only transact with counterparties that it believes to be creditworthy, there can be no assurance that a counterparty will not default and that the Company will not sustain a material loss on a transaction as a result

 

7. Convertible promissory note

 

On May 7, 2021, the Company subscribed for a convertible promissory note in Earnity Inc., a Delaware Corporation, for US$100,000 ($121,560). The convertible promissory note has a term of 36 months and earns 5% interest. Earnity Inc. is offering a discount rate upon conversion into a qualified equity financing of 15%. A qualified equity financing triggering conversion of the note is an equity financing with a minimum aggregate sales price of not less than $4,000,000.

 

As at June 31, 2021, the principal of the convertible promissory note plus accrued interest of US$100,740 ($124,587) remained outstanding.

 

14

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 


8. Plant, property and equipment

 

Costs   IT and Tele-
communication
 
Balance December 31, 2020   $ -  
Additions     24,177  
Balance as at June 30, 2021   $ 24,177  
         
Accumulated depreciation:        
Balance December 31, 2020   $ -  
Changes for the period     1,145  
Balance as at June 30, 2021   $ 1,145  
         
Net book value as at December 31, 2020
  $ -  
Net book value as at June 30, 2021   $ 23,032  

 


9. Leases

 

    30-Jun-21     31-Dec-20  
Right of use assets                
Property     38,240       -  
Total Right of use assets     38,240       -  

Lease liabilities

               
Non-Current     38,240       -  
Total Lease liabilities     38,240       -  

 


10. Acquisition of DeFi Capital Inc.

 

On December 10, 2020, the Company acquired 49% of DeFi Capital Inc. (“DeFi Capital”) by issuing a total of 20,000,000 common shares of the Company to the shareholders of in proportion to their pro rata shareholdings of DeFi Capital, in exchange for a 49% interest in DeFi Capital and on January 28, 2021, the Company acquired the remaining 51% of Defi Capital by issuing an additional 20,000,000 common shares of the Company. As a result of the control obtained through the acquisition of 100% of the outstanding shares of DeFi Capital, the asset and liabilities were consolidated into the Company’s financial statements. The assets consisted primarily of intangible assets. The Company paid total consideration of $22,400,000 in consideration of 100% ownership of DeFi Capital.

 

The acquisition of DeFi Capital is being treated as an asset acquisition for accounting purposes as DeFi Capital does not meet the definition of a business, as defined in IFRS 3, Business Combinations. The assets acquired and liabilities assumed were recorded at their estimated fair market values, which are based on management estimates.

 

Purchase price consider paid:      
Fair value of shares issued   $ 22,400,000  
         
Fair value of assets and liabilities assumed:        
Blockchain Technology   $ 12,110,000  
Brand Name     4,252,000  
Accounts payable     (6,968 )
Excess purchase price over fair value of assets assumed (expensed)     6,044,968  
Total net assets aquired   $ 22,400,000  

 

15

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

11. Acquisition of Valour Inc.

 

On February 12, 2021, the Company initially acquired 20% interest in Valour Inc. (“Valour”) by issuing 21,000,000 and on March 31, 2021, the Company acquired the remaining 80% interest in Valour by issuing 36,934,316 common shares of the Company. Valour is a private company incorporated in the Cayman Islands that operates as an issuer of exchange- traded certificates linked to various digital currencies and hedging thereof. As a result of the control obtained through the acquisition of 100% of the outstanding shares of Valour, the assets and liabilities were consolidated into the Company’s financial statements. The assets consisted primarily of cash, amounts receivable, investments, digital assets, prepaid expenses and accrued revenues, property, plant and equipment, right-to-use assets and intangibles (blockchain technology and brand name). The liabilities assumed consisted of accounts payable and accrued liabilities, due to ETP holders and lease liabilities. As consideration of the acquisition, the Company issued a total of 57,934,316 common shares with an estimated fair value of $90,769,946 based on the value of the common shares on the dates the definitive agreements were signed: January 19, 2021 and March 23, 2021.

 

Purchase price consideration

 

Consideration for acquisition:      
Fair value of shares issued   $ 90,769,946  
         
Accounting estimates of the acquisition with a purchase price of $90,769,946:        
Cash and cash equivalents     3,859,430  
Amounts receivable     21,677  
Investments at fair value through profit or loss     8,897,800  
Digital assets     67,831,424  
Prepaid expenses and accrued revenues     403,701  
Property, plant and equipment     10,443  
Right-of-use assets     53,899  
Goodwill     12,896  
Accounts payable and accrued expenses     (1,094,855 )
ETP holders payable     (68,848,678 )
Lease liabilities     (53,899 )
Blockchain Technology     20,718,000  
Brand Name     20,383,000  
      52,194,838  
Goodwill     38,575,108  
Preliminary accounting estimate of net assets acquired   $ 90,769,946  

 

The purchase price allocation for acquisitions reflects various fair value estimates which are subject to change within the measurement period. The primary areas of purchase price allocation that are subject to change relate to the fair values of certain tangible assets, the valuation of intangible assets acquired, and residual goodwill. Measurement period adjustments that the Company determines to be material will be applied retrospectively to the period of acquisition in the Company’s consolidated financial statements and, depending on the nature of the adjustments, other periods subsequent to the period of acquisition could also be affected.

 

16

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

12. Intangibles and goodwill

 

Intangibles

 

The components of intangible assets as of June 30, 2021 are as follows:

 

    Blockchain Technology     Brand Name     Total  
Balance, December 31, 2020   $ -     $ -     $ -  
Acquisition of DeFi Holdings Inc.     12,110,000       4,252,000       16,362,000  
Acquisition of Valour Structured Products, Inc.     20,718,000       20,383,000       41,101,000  
Amortization     (1,195,183 )     -       (1,195,183 )
Balance, June 30, 2021   $ 31,632,817     $ 24,635,000     $ 56,267,817  

 

For the six months ended June 30, 2021, $1,195,183 of amortization has been recorded by management using an estimated 10 years of useful life for the intangible assets.

 

On December 10, 2020 and January 28, 2021, the Company acquired all the outstanding shares of DeFi Capital Inc. and on February 12, 2021 and March 31, 2021, the Company acquired all the outstanding shares of Valour Inc. (see Note 10 and 11). The intangible assets acquired consisted of blockchain technology and brand names.

 

Goodwill

 

Changes in the carrying value of goodwill were as follows:

 

Balance, Dececember 31, 2020   $ -  
Acquisition of Valour Structure Products, Inc.     38,575,108  
Acquisition of C de Geer 2 AB, Sweden     12,896  
Balance, June 30, 2021   $ 38,588,004  

 

13. Accounts payable and accrued liabilities

 

    30-Jun-21     31-Dec-20  
Corporate payables   $ 1,336,027     $ 886,923  
Related party payable (Note 17)     65,804       105,325  
Due to ETP holders     123,312,665       -  
    $ 124,714,496     $ 992,248  

 

14. Expense by nature

 

    Three months ended June 30,     Six months ended June 30,  
    2019     2018     2021     2020  
Management and consulting fees   $ 1,028,600     $ 38,593     $ 2,285,317     $ 112,463  
Share-based payments     6,285,741       -       8,248,672       -  
Travel and promotion     405,352       5,174       566,246       9,735  
Office and rent     581,398       20,289       611,213       40,630  
Accounting and legal     143,199       11,229       288,243       31,675  
Regulatory and transfer agent     29,851       (732 )     343,415       6,658  
    $ 8,474,141     $ 74,553     $ 12,343,106     $ 201,161  

 

17

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

15. Share Capital

 

a) As at June 30, 2021, the Company is authorized to issue:

 


I. Unlimited number of common shares with no par value;

 


II. 20,000,000 preferred shares, 9% cumulative dividends, non-voting, non-participating, non-redeemable, non- retractable, and non-convertible by the holder. The preferred shares are redeemable by the Company in certain circumstances.

 

b) Issued and outstanding shares

 

 
Number of Common Shares
 
Amount
Balance, December 31, 2019
41,513,693
$ 18,820,850
Private placement financings
40,000,000
2,600,000
Warrants issued
-
(777,320)
Share issuance costs allocated to shares
-
(20,828)
Broker warrants issued
-
(1,548)
Acquisition of DeFi Holdings Inc.
20,000,000
2,600,000
Warrant exercised
1,691,668
84,583
Grant date fair value of warrants exercised
-
18,994
Options exercised
200,000
22,000
Grant date fair value of options exercised
-
10,960
Balance, December 31, 2020
103,405,361
23,357,691
Private placement financing
5,000,000
10,000,000
Share issuance costs allocated to shares
-
(309,902)
Acqusition of Defi Holdings (Note 10)
20,000,000
19,800,000
Acqusition of Valour (Note 11)
57,934,316
90,769,946
Share exchange with Hive Blockchain Technologies Ltd
10,000,000
16,000,000
Share exchange with SDK:meta 10% equity acquisition
3,000,000
4,050,000
Warrants exercised
9,450,228
1,865,961
Grant date fair value on warrants exercised
-
259,787
Options exercised
816,400
128,790
Grant date fair value on options exercised
-
81,595
NCIB
(458,100)
(362,806)
Balance, June 30, 2021
209,148,205
$ 165,641,062


On March 9, 2021, the Company closed a non-brokered private placement financing and issued 5,000,000 shares for gross proceeds of $10,000,000 at a price of $2 per common share. The Company paid $309,902 in finders fees and other share issue costs. Of the total subscriptions, proceeds of $386,050 remained outstanding as at June 30, 2021 and was included in amount receivables (Note 4). An officer of the Company subscribed 12,500 shares for $25,000.

 

Subscriptions for 189,900 Common Shares under the Offering constitute “related party transactions” within the meaning of Multilateral Instrument 61-101 – Protection of Minority Shareholders in Special Transactions (“MI 61-101”). For these transactions, the Company has relied on the exemption from the formal valuation requirement contained in Section 5.5(a) of MI 61-101 and has relied on the exemption from the minority shareholder requirements contained in Section 5.7(1)(a) of MI 61-101.

 

18

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

15. Share Capital (continued)

 

c) Normal Course Issuer Bid (“NCIB”)

 

On April 13, 2021, the Company commenced a NCIB to buy back common shares of the Company through the facilities of Neo Exchange Inc. and/or other Canadian alternative trading platforms. Under the terms of the NCIB, the Company may, if considered advisable, purchase its Common Shares in open market transactions through the facilities of the Exchange and/or other Canadian alternative trading platforms not to exceed up to 9.7% of the public float for the Common Shares as of April 9, 2021, or 18,162,177 Common Shares, purchased in aggregate. The price that the Company will pay for the Common Shares shall be the prevailing market price at the time of purchase and all purchased Common Shares will be cancelled by the Company. In accordance with Exchange rules, daily purchases (other than pursuant to a block purchase exception) on the Exchange under the NCIB cannot exceed 25% of the average daily trading volume on the Exchange as measured from November 9, 2020 to April 8, 2021.

 

During the six months ended June 30, 2021, the Company purchased and cancelled 458,100 shares at an average price of $1.45 per share (2020 - $nil).

 

Subsequent to June 30, 2021, the Company purchased and cancelled 639,000 shares at an average price of $0.75.

 

16. Share-based payments reserves

 

    Options     Warrants            
    Number of     Weighted average
exercise
    Value of     Number of     Weighted average
exercise
    Value of        
    Options     prices     options     warrants     prices     warrants     Total Value  
December 31, 2020     5,465,000     $ 0.21     $ 276,407       32,259,485     $ 0.19     $ 914,588     $ 1,190,995  
Granted and vested     18,170,000       1.53       10,284,186       -       -       -       10,284,186  
Exercised     (816,400 )     0.16       (81,595 )     (9,450,228 )     0.13       (259,787 )     (341,382 )
Expired / cancelled     (2,156,250 )     1.65       (2,042,139 )     -       -       -       (2,042,139 )
June 30, 2021     20,662,350     $ 1.22     $ 8,436,859       22,809,257     $ 0.19     $ 654,801     $ 9,091,660  

 

Stock option plan

 

The Company has an ownership-based compensation scheme for executives and employees. In accordance with the terms of the plan, as approved by shareholders at a previous annual general meeting, officers, directors and consultants of the Company may be granted options to purchase common shares with the exercise prices determined at the time of grant. The Company has adopted a Floating Stock Option Plan (the “Plan”), whereby the number of common shares reserved for issuance under the Plan is equivalent of up to 10% of the issued and outstanding shares of the Company from time to time.

 

Each employee share option converts into one common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.

 

The Company recorded $8,248,672 (2020 - $nil) of share-based payments during the six months ended June 30, 2021.

 

19

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

16. Share-based payments reserves (continued)

 

Stock option plan (continued)

 

The following share-based payment arrangements were in existence at June 30, 2021:

 

Number
outstanding
   

Number

exercisable

    Grant
date
  Expiry
date
  Exercise
price
    Fair value at
grant date
    Grant date
share price
    Expected
volatility
    Expected
life (yrs)
    Expected
dividend
yield
    Risk-free
interest rate
 
  200,000       200,000     29-Sep-16   29-Sep-21   $ 0.11     $ 10,960     $ 0.11       59 %     5       0 %     0.57 %
  428,600       428,600     18-Dec-17   18-Dec-22   $ 0.35     $ 92,878     $ 0.35       76 %     5       0 %     1.70 %
  1,582,500       782,500     16-Nov-20   16-Nov-25   $ 0.09     $ 126,324     $ 0.09       139 %     5       0 %     0.46 %
  750,000       750,000     18-Nov-20   18-Nov-25   $ 0.18     $ 115,950     $ 0.18       141 %     5       0 %     0.44 %
  1,031,250       343,750     21-Dec-20   21-Dec-25   $ 0.35     $ 410,156     $ 0.35       145 %     5       0 %     0.44 %
  500,000       500,000     19-Jan-21   19-Jan-26   $ 0.82     $ 367,450     $ 0.82       145 %     5       0 %     0.41 %
  500,000       166,667     19-Feb-21   19-Feb-26   $ 2.90     $ 1,308,500     $ 2.90       148 %     5       0 %     0.64 %
  500,000       125,000     24-Feb-21   24-Feb-26   $ 2.55     $ 1,149,500     $ 2.55       147 %     5       0 %     0.73 %
  1,000,000       250,000     22-Mar-21   22-Mar-26   $ 2.12     $ 1,906,500     $ 2.12       146 %     5       0 %     0.99 %
  4,070,000       -     9-Apr-21   9-Apr-26   $ 1.78     $ 6,506,302     $ 1.78       145 %     5       0 %     0.95 %
  6,950,000       -     18-May-21   18-May-26   $ 1.22     $ 7,820,140     $ 1.25       146 %     5       0 %     0.95 %
  3,150,000       -     25-May-21   25-May-26   $ 1.11     $ 3,141,180     $ 1.11       146 %     5       0 %     0.86 %
  20,662,350       3,546,517                     $ 22,955,840                                          

 

The weighted average remaining contractual life of the options exercisable at June 30, 2021 was 3.88 years (December 31, 2020 – 4.0 years).

 

On January 19, 2021, the Company granted 500,000 stock options to a consultant of the Company pursuant to the Company’s stock option plan. The options vest immediately and may be exercised at a price of $0.82 per option for a period of five years from the date of grant. The options have an estimated grant date fair value of $367,450 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 145.1%; risk-free interest rate of 0.41%; and an expected average life of 5 years.

 

On February 16, 2021, the Company granted a total of 1,000,000 stock options to a consultant of the Company to purchase shares of the company for the price of $2.05 per option for a period of five years from the date of grant. The options shall vest in four equal instalments every three months such that all options shall fully vest on the date that is twelve months from the date of grant. The options have an estimated grant date fair value of $1,844,400 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 146.4%; risk- free interest rate of 0.57%; and an expected average life of 5 years. These options were forfeited and cancelled on May 25, 2021.

 

On February 19, 2021, the Company granted a total of 500,000 stock options to a consultant of the Company to purchase shares of the company for the price of $2.90 per option for a period of five years from the date of grant. The options shall vest in equal monthly instalments such that all options shall fully vest on the date that is twelve months from the date of grant. The options have an estimated grant date fair value of $1,308,500 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 147.5%; risk-free interest rate of 0.64%; and an expected average life of 5 years.

 

On February 24, 2021, the Company granted a total of 1,000,000 stock options to certain directors and advisor of the Company to purchase shares of the company for the price of $2.55 per option for a period of five years from the date of grant. The options shall vest in four equal instalments every three months such that all options shall fully vest on the date that is twelve months from the date of grant. The options have an estimated grant date fair value of $2,299,000 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 147.0%; risk-free interest rate of 0.73%; and an expected average life of 5 years. Of the total grant, two directors of the Company were granted a total of 500,000 options. 500,000 of these options were forfeited and cancelled on May 25, 2021.

 

20

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

16. Share-based payments reserves (continued)

 

Stock Option (continued)

 

On March 22, 2021, the Company granted a total of 1,000,000 stock options to certain consultants of the Company to purchase commons shares of the Company for the price of $2.12 for a period of five years from the date of grant. The options shall vest in four equal instalments every three months such that all options shall fully vests on the date that is 12 months from the date of grant. These options have an estimated grant date fair value of $1,906,500 using the Black- Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 145.7.%; risk-free interest rate of 0.99%; and an expected average life of 5 years.

 

On April 9, 2021, the Company granted a total of 4,070,000 stock options to certain director, officers, and consultants of to purchase commons shares of the Company for the price of $1.78 for a period of five years from the date of grant. The options shall vest in four equal instalments every three months such that all options shall fully vests on the date that is 12 months from the date of grant. These options have an estimated grant date fair value of $6,506,302 using the Black- Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 145.2.%; risk-free interest rate of 0.95%; and an expected average life of 5 years. Of the total options, 1,000,000 were granted to directors and officers of the Company.

 

On May 18, 2021, the Company granted a total of 6,950,000 stock options to certain director, officers, and consultants of the Company pursuant to purchase commons shares of the Company for a price of $1.22 for the period of five years from the date of grant. 5,950,000 of these options shall vest in four equal instalments every three months such that all options shall fully vests on the date that is 12 months from the date of grant and 1,000,000 options shall vest in four equal instalments, with (a) the first instalment vesting on the date that is 12 months from the date of grant, (b) the second instalment vesting on the date that is 16 months from the date of grant, (c) the third instalment vesting on the date that is 20 months from the date of grant and (d) the fourth instalment vesting on the date that is 24 months from the date of grant. These options have an estimated grant date fair value of $7,820,140 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 145.6%; risk-free interest rate of 0.95%; and an expected average life of 5 years. Of the total grant, 2,7000,000 were granted to directors and officers of the Company.

 

On May 25, 2021, the Company granted a total of 3,150,000 stock options to certain director and consultant of the Company pursuant to purchase commons shares of the Company for the price of $1.11 for a period of five years from the date of grant. 1,500,000 of these options shall vest in four equal instalments every three months such that all options shall fully vests on the date that is 12 months from the date of grant whereas 1,200,000 options shall vest in (a) vest four equal instalments every three months such that all options fully vest by the date that falls 12 months from the date of grant and (b) vest upon the closing price of the common shares of DeFi Technologies Inc., on the NEO Exchange (or similar Canadian stock exchange on which such common shares are listed) being greater than C$4.80 per common share for five consecutive trading days. These options have an estimated grant date fair value of $3,141,180 using the Black- Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 145.5%; risk-free interest rate of 0.86%; and an expected average life of 5 years. Of the total grant, 450,000 were granted to a director of the Company.

 

Warrants

 

As at June 30, 2021, the Company had share purchase warrants outstanding as follows:

 

    Number outstanding &
exercisable
    Grant date   Expiry
date
  Exercise
price
    Fair value at grant date     Grant date share price     Expected volatility     Expected life (yrs)     Expected dividend
yield
    Risk-free interest rate  
Warrants     3,846,153     12-Jun-17   12-Jun-22   $ 0.20       161,789     $ 0.12       79.9 %     5       0 %     1.04 %
Warrants     5,930,357     26-Jun-20   26-Jun-22   $ 0.05       65,206     $ 0.03       118.1 %     2       0 %     0.29 %
Warrants     13,032,747     16-Nov-20   16-Nov-22   $ 0.25       434,881     $ 0.09       151.0 %     2       0 %     0.27 %
Warrant issue costs                             (7,075 )                                        
      22,809,257                       654,801                                          

 

21

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

17. Financial instruments

 

Financial assets and financial liabilities as at June 30, 2021 are as follows:

 

    Loans, receivables
and (other financial liabilities)
    Assets /(liabilities) at fair value through
profit/(loss)
    Total  
June 30, 2021                        
Cash   $ 9,214,585     $ -     $ 9,214,585  
Amounts receivable     27,069       385,550       412,619  
Public investments     -       19,459,981       19,459,981  
Private investments     -       10,525,248       10,525,248  
Convertible promissory note     123,940       -       123,940  
Accounts payable and accrued liabilities     (1,401,831 )     (123,312,665 )     (124,714,496 )

 

The Company’s financial instruments are exposed to several risks, including market, liquidity, credit and currency risks. There have been no significant changes in the risks, objectives, policies and procedures from the previous year. A discussion of the Company’s use of financial instruments and their associated risks is provided below:

 

Credit risk

 

Credit risk arises from the non-performance by counterparties of contractual financial obligations. The Company’s primary counterparty related to its cash carries an investment grade rating as assessed by external rating agencies. The Company maintains all or substantially all of its cash with a major financial institution domiciled in Canada. Deposits held with this institution may exceed the amount of insurance provided on such deposits.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will not have sufficient cash resources to meet its financial obligations as they come due. The Company’s liquidity and operating results may be adversely affected if the Company’s access to the capital markets is hindered, whether as a result of a downturn in stock market conditions generally or related to matters specific to the Company, or if the value of the Company’s investments declines, resulting in losses upon disposition. In addition, some of the investments the Company holds are lightly traded public corporations or not publicly traded and may not be easily liquidated. The Company generates cash flow from proceeds from the disposition of its investments. There can be no assurances that sufficient funding, including adequate financing, will be available to cover the general and administrative expenses necessary for the maintenance of a public company. All of the Company’s assets, liabilities and obligations are due within one to three years.

 

The Company manages liquidity risk by maintaining adequate cash balances. The Company continuously monitors and reviews both actual and forecasted cash flows, and also matches the maturity profile of financial assets and liabilities. As a June 30, 2021, the Company had current assets of $154,926,162 (December 31, 2020 - $1,775,801) to settle current liabilities of $124,714,496 (December 31, 2020 - $992,248).

 

The following table shows the Company’s source of liquidity by assets as at June 30, 2021.

 

22

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

17. Financial instruments (Continued)

 

June 30, 2021
    Total     Less than
1 year
    1-3 years  
Cash   $ 9,214,585     $ 9,214,585     $ -  
Amounts receivable     412,619       412,619       -  
Convertible promissory note     123,940       -       123,940  
Public investments     19,459,981       19,459,981       -  
Prepaid expenses     1,547,619       1,547,619       -  
Digital assets     125,571,652       124,291,358       1,280,294  
Private investments     10,525,248       -       10,525,248  
Total assets - June 30, 2021   $ 166,855,644     $ 154,926,162     $ 11,929,482  

 

Market risk

 

Market risk is the risk that the fair value of, or future cash flows from, the Company’s financial instruments will significantly fluctuate because of changes in market prices.

 


(a) Price and concentration risk

 

The Company is exposed to market risk in trading its investments and unfavourable market conditions could result in dispositions of investments at less than favorable prices. In addition, most of the Company’s investments are in the resource sector. As at June 30, 2021, one investment made up approximately 5.4% (December 31, 2020 – one investment of 26%) of the total assets of the Company.

 

For the six months ended June 30, 2021, a 10% decrease in the closing price of this concentrated position would result in an estimated increase in net loss of $1.4 million, or $0.01 per share.

 

For the six months ended June 30, 2021, a 10% decrease (increase) in the closing prices of its portfolio investments would result in an estimated increase (decrease) in net loss of $3.0 million, or $0.02 per share.

 

For the six months ended June 30, 2021, a 10% decrease (increase) in the closing prices of its digital assets would result in an estimated increase (decrease) in net loss of $12.6 million, or $0.07 per share.

 


(b) Interest rate risk

 

The Company’s cash is subject to interest rate cash flow risk as it carries variable rates of interest. The Company’s interest rate risk management policy is to purchase highly liquid investments with a term to maturity of one year or less on the date of purchase. Based on cash balances on hand at June 30, 2021, a 1% change in interest rates could result in $92,100 (December 31, 2020 - $3,320) change in net loss.

 


(c) Currency risk

 

Currency risk is the risk that the fair value of, or future cash flows from, the Company’s financial instruments will fluctuate because of changes in foreign exchange rates. The Company’s operations are exposed to foreign exchange fluctuations, which could have a significant adverse effect on its results of operations from time to time. The Company’s foreign currency risk arises primarily with respect to United States dollar, Euro and British Pound. Fluctuations in the exchange rates between these currencies and the Canadian dollar could have a material effect on the Company’s business, financial condition and results of operations. The Company does not engage in any hedging activity to mitigate this risk. The Company reduces its currency risk by maintaining minimal cash balances held in foreign currency.

 

23

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

17. Financial instruments (continued)

 

Market risk (continued)

 


(c) Currency risk (continued)

 

As at June 30, 2021, the Company had the following financial assets and liabilities, (amounts posted in Canadian dollars) denominated in foreign currencies:


June 30, 2021
   
 
United States
Dollars
British
Pound
European
Euro
Cash
 $            8,548,076
 $                       -
 $                     -
Receivables
                    23,224
                          -
                        -
Loan receivable
                  123,940
                          -
                        -
Public investments
               1,552,992
                          -
                        -
Private investments
               6,785,108
                          -
                        -
Prepaid investment
                  146,875
                          -
           1,074,191
Digital assets
           124,618,842
                          -
                        -
Accounts payable and accrued liabilities
          (123,792,851)
                 (75,745)
                        -
Net assets (liabilities)
 $          18,006,205
 $              (75,745)
 $        1,074,191


A 10% increase (decrease) in the value of the Canadian dollar against all foreign currencies in which the Company held financial instruments as of June 30, 2021 would result in an estimated increase (decrease) of approximately $1,900,500 (December 31, 2020- $(367,200)).

 


(d) Digital currencies risk

 

Digital asset prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of digital assets. In addition, the Company may not be able liquidate its inventory of digital assets at its desired price if required. A decline in the market prices for digital assets could negatively impact the Company’s future operations. Digital currencies have a limited history and the fair value historically has been very volatile. Historical performance of digital currencies are not indicative of their future price performance.

 

For the three months ended June 30, 2021, a 25% decrease in the closing price of the Company’s digital assets would result in an estimated increase in net loss of $31.4 million, or $0.15 per share.

 

Fair value of financial instruments

 

The Company has determined the carrying values of its financial instruments as follows:

 


i. The carrying values of cash, amounts receivable, accounts payable and accrued liabilities approximate their fair values due to the short-term nature of these instruments.

ii. Public and private investments are carried at amounts in accordance with the Company’s accounting policies as set out in Note 2 of the Company’s Consolidated Financial Statements as of December 31, 2020 and 2019.

iii. Digital assets are carried at the amount of US dollars they can be converted into.

 

The following table illustrates the classification and hierarchy of the Company’s financial instruments, measured at fair value in the statements of financial position as at June 30, 2021.

 

24

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

17. Financial instruments (continued)

 

Fair value of financial instruments (continued)

 

    Level 1     Level 2     Level 3        
Investments, fair value   (Quoted Market
price)
    (Valuation
technique -observable market Inputs)
    (Valuation
technique -
non-observable market inputs)
    Total  
                                 
Publicly traded investments   $ 3,746,989     $ 15,712,992     $ -     $ 19,459,981  
Privately traded invesments     -               10,525,248       10,525,248  
Digital assets     -       125,571,652       -       125,571,652  
June 30, 2021   $ 3,746,989     $ 141,284,644     $ 10,525,248     $ 155,556,881  
Publicly traded investments   $ 567,490     $ -     $ 98,250     $ 665,740  
Privately traded invesments     -       -       2,920,243       2,920,243  
Digital assets     -       636,600       -       636,600  
December 31, 2020   $ 567,490     $ 636,600     $ 3,018,493     $ 4,222,583  

 

Level 2 Hierarchy

 

The following table presents the changes in fair value measurements of financial instruments classified as Level 2 during the periods ended June 30, 2020 and December 31, 2020. These financial instruments are measured at fair value utilizing non-observable market inputs. The net realized losses and net unrealized gains are recognized in the statements of loss.


 
Investments, fair value for the period ended
June 30,
2021
December 31,
2020
Balance, beginning of period
$ 636,600
$ -
Purchases
206,404,477
636,600
Disposal
(83,385,099)
-
Transferred from Level 3
1,051,233
-
Realized and unrealized gain/(loss) net
16,577,433
-
Balance, end of period
$    141,284,644
$ 636,600

 

Level 3 Hierarchy

 

The following table presents the changes in fair value measurements of financial instruments classified as Level 3 during the periods ended June 30, 2021 and December 31, 2020. These financial instruments are measured at fair value utilizing non-observable market inputs. The net realized losses and net unrealized gains are recognized in the statements of loss.

 

Investments, fair value for the period ended   June 30,
2021
    December 31,
2020
 
Balance, beginning of period   $ 3,018,493     $ -  
Purchases     5,463,774       3,121,864  
Transferred to Level 2     (1,051,233 )     -  
Realized and unrealized gain/(loss) net     3,094,214       (103,371 )
Balance, end of period   $ 10,525,248     $ 3,018,493  

 

Within Level 3, the Company includes private company investments that are not quoted on an exchange. The key assumptions used in the valuation of these instruments include (but are not limited to) the value at which a recent financing was done by the investee, company-specific information, trends in general market conditions and the share performance of comparable publicly traded companies.

 

25

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

17. Financial instruments (continued)

 

Fair value of financial instruments (continued) Level 3 Hierarchy (continued)

 

As valuations of investments for which market quotations are not readily available, are inherently uncertain, may fluctuate within short periods of time and are based on estimates, determination of fair value may differ materially from the values that would have resulted if a ready market existed for the investments. Given the size of the private investment portfolio, such changes may have a significant impact on the Company’s financial condition or operating results.

 

The following table presents the fair value, categorized by key valuation techniques and the unobservable inputs used within Level 3 as at June 30, 2021.

 

Description   Fair vaue     Valuation technique   Significant unobservable input(s)   Range of significant unobservable input(s)
3iQ Corp.*   $ 3,740,140     Recent financing   Marketability of shares   0% discount
Brazil Potash Corp.     2,003,862     Recent financing   Marketability of shares   0% discount
Clover Inc.     49,576     Recent financing   Marketability of shares   0% discount
Luxor Technology Corporation     619,700     Recent financing   Marketability of shares   0% discount
SDK:meta, LLC     4,050,000     Transaction price   Marketability of shares   0% discount
Skolem Technologies Ltd.     24,788     Recent financing   Marketability of shares   0% discount
VolMEX Labs Corporation     37,182     Recent financing   Marketability of shares   0% discount
    $ 10,525,248              

 

3iQ Corp. (“3iQ”)

On March 31, 2020, the Company acquired 187,007 common shares of 3iQ as part of the Company’s acquisition of Valour (see Note 3 and 11). As at June 30, 2021, the valuation of 3iQ was based on the most recent financing which is indicative of being the fair market value. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021, a +/- 10% change in the fair value of 3iQ will result in a corresponding +/- $374,014 change in the carrying amount.

 

Brazil Potash Corp. (“BPC”)

On September 11, 2020, the Company received 404,200 common shares of BPC as consideration of selling the Company’s royalties to an arm’s length party of the Company (see Note 3). As at June 30, 2021, the valuation of BPC was based on the most recent financing which is indicative of being the fair market value. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021., a +/- 10% change in the fair value of BPC will result in a corresponding +/- $200,386 change in the carrying amount.

 

Clover Inc. (“Clover”)

On April 13, 2021, the Company subscribed US$40,000 ($50,076) to acquire certain rights to certain future equity of Clover (see Note 3). As at June 30, 2021, the valuation of Clover was based on the most recent financing which is indicative of being the fair market value. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021, a +/- 10% change in the fair value of Clove will result in a corresponding +/- $4,958 change in the carrying amount.

 

Luxor Technology Corporation (“LTC”)

On December 29, 2020, the Company subscribed US$100,000 ($128,060) to acquire certain rights to the preferred shares of LTC. The transaction was closed on February 15, 2021. On May 11, 2021, the Company subscribed additional rights of US$62,500 ($75,787). As at June 30, 2021, the valuation of LTC was based on the most recent financing which is indicative of being the fair market value. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021. a +/- 10% change in the fair value of LTC will result in a corresponding +/- $61,970 change in the carrying amount.

 

26

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

17. Financial instruments (continued)

 

Fair value of financial instruments (continued)

 

Level 3 Hierarchy (continued)

 

SDK:meta, LLC (“SDK”)

On June 3, 2021, the Company entered into a share exchange agreement with SDK exchanging 1,000,000 membership units of SDK with 3,000,000 shares of the Company. As at June 30, 2021, the valuation of SDK was based on the price of the Company’s shares on the closing date of issue of the share exchange agreement. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021, a +/- 10% change in the fair value of SDK will result in a corresponding +/- $405,000 change in the carrying amount.

 

Skolem Technologies Ltd. (“STL”)

On December 29, 2020, the Company invested US$20,000 ($25,612) to acquire certain rights to the preferred shares of STL. As at June 30, 2021, the valuation of STL was based on the most recent financing which is indicative of being the fair market value. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021. a +/- 10% change in the fair value of STL will result in a corresponding +/- $2,479 change in the carrying amount.

 

VolMEX Labs Corporation (“VLC”)

On February 23, 2021, the Company invested US$30,000 ($37,809) to acquire certain rights to the preferred shares of VLC. As at June 30, 2021, the valuation of VLC was based on the most recent financing which is indicative of being the fair market value. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at June 30, 2021. As at June 30, 2021. a +/- 10% change in the fair value of VLC will result in a corresponding +/- $3,718 change in the carrying amount.

 

18. Capital management

 

The Company considers its capital to consist of share capital, share based payments reserves and deficit. The Company’s objectives when managing capital are:

 


a) to allow the Company to respond to changes in economic and/or marketplace conditions by maintaining the Company’s ability to purchase new investments;

b) to give shareholders sustained growth in value by increasing shareholders’ equity; while

c) taking a conservative approach towards financial leverage and management of financial risks.

 

The Company’s management reviews its capital structure on an on-going basis and makes adjustments to it in light of changes in economic conditions and the risk characteristics of its underlying investments. The Company’s current capital is composed of its shareholders’ equity and, to-date, has adjusted or maintained its level of capital by:

 


a) raising capital through equity financings; and

b) realizing proceeds from the disposition of its investments

 

The Company is not subject to any capital requirements imposed by a lending institution or regulatory body, other than the NEO Exchange which requires one of the following to be met: (i) shareholders equity of at least $2.5 million, (ii) net income from continuing operations of at least $375,000, (iii) market value of listed securities of at least $25 million, or (iv) assets and revenues of at least $25 million. There were no changes to the Company’s capital management during the six months ended June 30, 2021.

 

27

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

19. Related party disclosures

 


a) The condensed consolidated interim financial statements include the financial statements of the Company and its subsidiaries and its respective ownership listed below:

 

  Country of incorporation % equity interest
DeFi Capital Inc. Canada 100
DeFi Holdings (Bermuda) Ltd. Bermuda 100
Electrum Streaming Inc. Canada 100
Valour Inc. Cayman Island 100
Catenafin AG Switzerland 100
C de Geer AG Sweden 100

 


b) Compensation of key management personnel of the Company:

 

The remuneration of directors and other members of key management personnel during the three and six months ended June 30, 2021 and 2020 were as follows:


 
Three months ended June 30,
 
Six months ended June 30,
 
2021
 
2020
 
2021
 
2020
Short-term benefits
 $      119,630
 
 $        16,500
 
 $      398,785
 
 $        33,000
Shared-based payments
      1,974,032
 
                  -
 
      2,207,014
 
                  -
 
 $   2,093,662
 
 $        16,500
 
 $   2,605,799
 
 $        33,000

 

At June 30, 2021, the Company had $30,985 (December 31, 2020 - $2,543) owing to its current key management, and $655,296 (December 31, 2020 - $655,296) owing to its former key management. Such amounts are unsecured, non- interest bearing, with no fixed terms of payment or “due on demand”.

 

In accordance with IAS 24, key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non- executive) of the Company. The remuneration of directors and key executives is determined by the remuneration committee having regard to the performance of individuals and market trends.

 


c) During the three and six months ended June 30, 2021 and 2020, the Company entered into the following transactions in the ordinary course of business with related parties that are not subsidiaries of the Company.

 

    Purchases of goods/services
Three months ended June 30,
    Purchases of goods/services
Six months ended June 30,
 
    2021     2020     2021     2020  
2227929 Ontario Inc.   $ 30,000     $ 30,000     $ 60,000     $ 60,000  
Forbes & Manhattan Inc.     30,000       30,000       60,000       60,000  
    $ 60,000     $ 60,000     $ 120,000     $ 120,000  

 

The Company shares office space with other companies who may have common officers and directors. The costs associated with the use of this space, including the provision of office equipment and supplies, are administered by 2227929 Ontario Inc. to whom the Company pays a fee. As at June 30, 2021, the Company had a payable balance of $nil (December 31, 2020 - $80,183) with 2227929 Ontario Inc. to cover shared expenses. The amounts outstanding are unsecured with no fixed terms of repayment. Fred Leigh, a former director and former officer of the Company, is also a director of 2227929 Ontario Inc.

 

28

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

19. Related party disclosures (continued)

 

In August 2017, Forbes & Manhattan, Inc. (“Forbes”) became an insider of the Company owning approximately 34.9% (approximately 16.3% at December 31, 2020) outstanding shares of the Company. The Company is also part of the Forbes Group of Companies and continue to receive the benefits of such membership, including access to mining professionals, advice from Stan Bharti, the Executive Chairman of Forbes and strategic advice from the Forbes Board of Advisors. An administration fee of $10,000 per month is charged by Forbes pursuant to a consulting agreement. During the six months ended June 30, 2021, Forbes received $75,000 bonus from the Company. As at June 30, 2021, the Company had a payable balance of $34,819 (December 31, 2020 - $22,600). Such amounts are unsecured, with no fixed terms of repayment. Forbes participated in the Company’s March 2021 private placement financing and subscribed for 189,900 common shares for gross proceeds of $379,800. As at June 30, 2021, Forbes ceased to be an insider of the Company.

 

Included in accounts payable and accrued liabilities were expenses of GBP 44,228 ($75,745) (December 31, 2020 - $76,872) expenses owed to Vik Pathak, a former director and officer of the Company.

 

See Notes 15, 16 and 20.

 


d) The Company’s directors and officers may have investments in and hold management and/or director and officer positions in some of the investments that the Company holds. The following is a list of total investments and the nature of the relationship of the Company’s directors or officers with the investment as of June 30, 2021 and December 31, 2020.

 

Investment   Nature of relationship   Estimated Fair value     % of FV  
Brazil Potash Corp.*   Director (Stan Bharti), officer (Ryan Ptolemy) and common   $ 2,003,862       55.2 %
    shareholders                
Flora Growth Corp.   Directors (Stan Bharti, Bernie Wilson), and common shareholders     1,552,992       42.7 %
Medivolve Inc.   Former director (Stan Bharti), director (Daniyal Baizak), and     3,850       0.1 %
    common shareholders                
Silo Wellness Inc.   Former Director and Officer (Fred Leigh), Officers     73,688       2.0 %
    (Kenny Choi, Ryan Ptolemy) and common shareholders                
Total investment - June 30, 2021       $ 3,634,392       100.0 %

* Private companies

 

Investment

 

Nature of relationship

  Estimated Fair value    

% of FV

 
Brazil Potash Corp.*   Director (Stan Bharti), officer (Ryan Ptolemy) and common   $ 1,929,853       54.2 %
    shareholders                
Flora Growth Corp.*   Directors (Stan Bharti, William Steers), and common shareholders     964,926       27.1 %
Medivolve Inc.**   Former director (Stan Bharti), director (Daniyal Baizak), and     22,000       0.6 %
    common shareholders                
Sulliden Mining Capital Inc.   Director (Stan Bharti, William Steers) and officer (Ryan Ptolemy)     545,490       15.3 %
Silo Wellness Inc.   Former Director and Officer (Fred Leigh), Officer     98,250       2.8 %
    (Kenny Choi, Ryan Ptolemy) and common shareholders                
Total investment - December 31, 2020       $ 3,560,519       100.0 %

* Private companies

** Formerly QuestCap Inc.

*** Formerly Yukoterre Resources Inc.

 

The Company has a diversified base of investors. To the Company’s knowledge, no related party holds more than 10% of the Company’s shares on a basic share and partially diluted share basis as of June 30, 2021 (December 31, 2020 – Forbes).

 

29

 

 

DeFi Technologies Inc.

Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise noted)

 

 

20. Commitments and contingencies

 

The Company is party to certain management contracts. These contracts require that additional payments of up to approximately $2,409,000 be made upon the occurrence of certain events such as a change of control. As a triggering event has not taken place, the contingent payments have not been reflected in these condensed consolidated interim financial statements. Minimum commitments remaining under these contracts were approximately $701,000, all due within one year.

 

The Company is, from time to time, involved in various claims and legal proceedings. The Company cannot reasonably predict the likelihood or outcome of these activities. The Company does not believe that adverse decisions in any ending or threatened proceedings related to any matter, or any amount which may be required to be paid by reasons thereof, will have a material effect on the financial condition or future results of operations.

 

A former officer of the Company has initiated a legal action seeking approximately $450,000 for fees owed plus interest. The Company intends to defend the matter and is currently reviewing its options with regards to this action. The full amount of the claim has been included in accounts payable and accrued liabilities on the statement of financial position.

 

21. Subsequent events

 

Subsequent to June 30, 2021, 1,028,260 shares were issued from warrants exercised for gross proceeds of $166,798.

 

See Note 15(c).

 

30