0001888151 false 2023-06-30 Q2 2023 --12-31 0001888151 2023-01-01 2023-06-30 0001888151 2023-06-30 0001888151 2022-12-31 0001888151 2023-04-01 2023-06-30 0001888151 2022-04-01 2022-06-30 0001888151 2022-01-01 2022-06-30 0001888151 ifrs-full:IssuedCapitalMember 2021-12-31 0001888151 BCAN:SharesToBeIssuedMember 2021-12-31 0001888151 BCAN:SharePurchaseWarrantsReserveMember 2021-12-31 0001888151 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-12-31 0001888151 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-12-31 0001888151 ifrs-full:ReserveOfInsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedExcludedFromProfitOrLossThatWillBeReclassifiedToProfitOrLossMember 2021-12-31 0001888151 ifrs-full:RetainedEarningsMember 2021-12-31 0001888151 2021-12-31 0001888151 ifrs-full:IssuedCapitalMember 2022-12-31 0001888151 BCAN:SharesToBeIssuedMember 2022-12-31 0001888151 BCAN:SharePurchaseWarrantsReserveMember 2022-12-31 0001888151 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-12-31 0001888151 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-12-31 0001888151 ifrs-full:ReserveOfInsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedExcludedFromProfitOrLossThatWillBeReclassifiedToProfitOrLossMember 2022-12-31 0001888151 ifrs-full:RetainedEarningsMember 2022-12-31 0001888151 ifrs-full:IssuedCapitalMember 2022-01-01 2022-06-30 0001888151 BCAN:SharesToBeIssuedMember 2022-01-01 2022-06-30 0001888151 BCAN:SharePurchaseWarrantsReserveMember 2022-01-01 2022-06-30 0001888151 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-01-01 2022-06-30 0001888151 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-01-01 2022-06-30 0001888151 ifrs-full:ReserveOfInsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedExcludedFromProfitOrLossThatWillBeReclassifiedToProfitOrLossMember 2022-01-01 2022-06-30 0001888151 ifrs-full:RetainedEarningsMember 2022-01-01 2022-06-30 0001888151 ifrs-full:IssuedCapitalMember 2023-01-01 2023-06-30 0001888151 BCAN:SharesToBeIssuedMember 2023-01-01 2023-06-30 0001888151 BCAN:SharePurchaseWarrantsReserveMember 2023-01-01 2023-06-30 0001888151 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-01-01 2023-06-30 0001888151 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-01-01 2023-06-30 0001888151 ifrs-full:ReserveOfInsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedExcludedFromProfitOrLossThatWillBeReclassifiedToProfitOrLossMember 2023-01-01 2023-06-30 0001888151 ifrs-full:RetainedEarningsMember 2023-01-01 2023-06-30 0001888151 ifrs-full:IssuedCapitalMember 2022-06-30 0001888151 BCAN:SharesToBeIssuedMember 2022-06-30 0001888151 BCAN:SharePurchaseWarrantsReserveMember 2022-06-30 0001888151 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-06-30 0001888151 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-06-30 0001888151 ifrs-full:ReserveOfInsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedExcludedFromProfitOrLossThatWillBeReclassifiedToProfitOrLossMember 2022-06-30 0001888151 ifrs-full:RetainedEarningsMember 2022-06-30 0001888151 2022-06-30 0001888151 ifrs-full:IssuedCapitalMember 2023-06-30 0001888151 BCAN:SharesToBeIssuedMember 2023-06-30 0001888151 BCAN:SharePurchaseWarrantsReserveMember 2023-06-30 0001888151 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-06-30 0001888151 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-06-30 0001888151 ifrs-full:ReserveOfInsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedExcludedFromProfitOrLossThatWillBeReclassifiedToProfitOrLossMember 2023-06-30 0001888151 ifrs-full:RetainedEarningsMember 2023-06-30 0001888151 BCAN:ZigiCarmelInitiativesAndInvestmentsLtdMember BCAN:FormerShareholderMember BCAN:ShareExchangeAgreementMember 2022-09-22 0001888151 BCAN:BYBYInvestmentsAndPromotionsLtdMember BCAN:FormerShareholderMember BCAN:ShareExchangeAgreementMember 2020-10-01 0001888151 BCAN:ShareExchangeAgreementMember BCAN:BYBYInvestmentsAndPromotionsLtdMember 2020-10-01 0001888151 BCAN:BYBYInvestmentsAndPromotionsLtdMember 2020-10-01 0001888151 BCAN:BusinessCombinationAgreementMember 2021-03-29 0001888151 BCAN:ZigiCarmelInitiativesAndInvestmentsLtdMember 2023-01-01 2023-06-30 0001888151 BCAN:BYBYInvestmentsAndPromotionsLtdMember 2023-01-01 2023-06-30 0001888151 BCAN:ZigiCarmelInitiativesAndInvestmentsLtdMember 2022-09-22 0001888151 2019-12-16 0001888151 2019-12-15 2019-12-16 0001888151 BCAN:FormerShareholderMember BCAN:BusinessCombinationAgreementMember 2019-12-16 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:PatentMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerSoftwareMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:LicencesMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:PatentMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerSoftwareMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:LicencesMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:PatentMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerSoftwareMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:LicencesMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:PatentMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerSoftwareMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:LicencesMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:PatentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerSoftwareMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:LicencesMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerSoftwareMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:LicencesMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:PatentMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerSoftwareMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:LicencesMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:PatentMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerSoftwareMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:LicencesMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:PatentMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerSoftwareMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:LicencesMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:PatentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerSoftwareMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:LicencesMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:PatentMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember 2023-06-30 0001888151 ifrs-full:ComputerSoftwareMember 2022-12-31 0001888151 BCAN:PatentMember 2022-12-31 0001888151 ifrs-full:LicencesMember 2023-06-30 0001888151 BCAN:PatentMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerEquipmentMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:VehiclesMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:FurnitureAndEquipmentMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:CapitalWorkInProgressMember 2021-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerEquipmentMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:VehiclesMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:FurnitureAndEquipmentMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:CapitalWorkInProgressMember 2022-01-01 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerEquipmentMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:VehiclesMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:FurnitureAndEquipmentMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:CapitalWorkInProgressMember 2022-12-31 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerEquipmentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:VehiclesMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:FurnitureAndEquipmentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:CapitalWorkInProgressMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:ComputerEquipmentMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember ifrs-full:VehiclesMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:FurnitureAndEquipmentMember 2023-06-30 0001888151 ifrs-full:GrossCarryingAmountMember BCAN:CapitalWorkInProgressMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerEquipmentMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:VehiclesMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:FurnitureAndEquipmentMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:CapitalWorkInProgressMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember 2021-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerEquipmentMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:VehiclesMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:FurnitureAndEquipmentMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:CapitalWorkInProgressMember 2022-01-01 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerEquipmentMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:VehiclesMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:FurnitureAndEquipmentMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:CapitalWorkInProgressMember 2022-12-31 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerEquipmentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:VehiclesMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:FurnitureAndEquipmentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:CapitalWorkInProgressMember 2023-01-01 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:ComputerEquipmentMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember ifrs-full:VehiclesMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:FurnitureAndEquipmentMember 2023-06-30 0001888151 ifrs-full:AccumulatedDepreciationAndAmortisationMember BCAN:CapitalWorkInProgressMember 2023-06-30 0001888151 ifrs-full:ComputerEquipmentMember 2022-12-31 0001888151 ifrs-full:VehiclesMember 2022-12-31 0001888151 BCAN:FurnitureAndEquipmentMember 2022-12-31 0001888151 BCAN:CapitalWorkInProgressMember 2022-12-31 0001888151 ifrs-full:ComputerEquipmentMember 2023-06-30 0001888151 ifrs-full:VehiclesMember 2023-06-30 0001888151 BCAN:FurnitureAndEquipmentMember 2023-06-30 0001888151 BCAN:CapitalWorkInProgressMember 2023-06-30 0001888151 ifrs-full:ComputerEquipmentMember 2023-01-01 2023-06-30 0001888151 ifrs-full:ComputerEquipmentMember 2022-01-01 2022-06-30 0001888151 ifrs-full:CostOfSalesMember 2023-01-01 2023-06-30 0001888151 ifrs-full:CostOfSalesMember 2022-01-01 2022-06-30 0001888151 BCAN:CapitalWorkInProgressMember 2023-01-01 2023-06-30 0001888151 BCAN:CapitalWorkInProgressMember 2022-01-01 2022-06-30 0001888151 BCAN:IntangibleAssetAndSoftwareMember 2023-01-01 2023-06-30 0001888151 BCAN:IntangibleAssetAndSoftwareMember 2022-01-01 2022-06-30 0001888151 BCAN:ProfessionalFeesMember 2023-01-01 2023-06-30 0001888151 BCAN:ProfessionalFeesMember 2022-01-01 2022-06-30 0001888151 ifrs-full:SellingGeneralAndAdministrativeExpenseMember 2023-01-01 2023-06-30 0001888151 ifrs-full:SellingGeneralAndAdministrativeExpenseMember 2022-01-01 2022-06-30 0001888151 2020-12-31 0001888151 2020-01-01 2020-12-31 0001888151 2022-01-01 2022-12-31 0001888151 ifrs-full:LongtermBorrowingsMember 2023-06-30 0001888151 2023-01-03 0001888151 2023-04-04 0001888151 2023-04-27 0001888151 2022-01-13 2022-01-13 0001888151 2022-01-13 0001888151 2022-05-02 2022-05-03 0001888151 2023-05-02 2023-05-03 0001888151 BCAN:DirectorsAndOfficersMember 2021-01-01 2021-12-31 0001888151 BCAN:DirectorsAndOfficersMember 2021-12-31 0001888151 2021-01-01 2021-12-31 0001888151 srt:DirectorMember 2021-01-01 2021-12-31 0001888151 srt:DirectorMember 2021-12-31 0001888151 BCAN:DirectorOneMember 2021-01-01 2021-12-31 0001888151 BCAN:DirectorOneMember 2021-12-31 0001888151 srt:DirectorMember 2022-01-01 2022-12-31 0001888151 srt:DirectorMember 2022-12-31 0001888151 srt:DirectorMember 2023-01-01 2023-06-30 0001888151 srt:DirectorMember 2023-06-30 0001888151 BCAN:StockOptionsOneMember 2023-06-30 0001888151 BCAN:StockOptionsOneMember 2023-01-01 2023-06-30 0001888151 BCAN:StockOptionsTwoMember 2023-06-30 0001888151 BCAN:StockOptionsTwoMember 2023-01-01 2023-06-30 0001888151 BCAN:StockOptionsThreeMember 2023-06-30 0001888151 BCAN:StockOptionsThreeMember 2023-01-01 2023-06-30 0001888151 BCAN:StockOptionsFourMember 2023-06-30 0001888151 BCAN:StockOptionsFourMember 2023-01-01 2023-06-30 0001888151 BCAN:StockOptionsFiveMember 2023-06-30 0001888151 BCAN:StockOptionsFiveMember 2023-01-01 2023-06-30 0001888151 BCAN:SoftwareDevelopmentRevenueMember 2023-01-01 2023-06-30 0001888151 BCAN:SoftwareDevelopmentRevenueMember 2022-01-01 2022-06-30 0001888151 BCAN:SoftwareLicensingRevenueMember 2023-01-01 2023-06-30 0001888151 BCAN:SoftwareLicensingRevenueMember 2022-01-01 2022-06-30 0001888151 BCAN:SoftwareSupportRevenueMember 2023-01-01 2023-06-30 0001888151 BCAN:SoftwareSupportRevenueMember 2022-01-01 2022-06-30 0001888151 BCAN:CloudHostingRevenueMember 2023-01-01 2023-06-30 0001888151 BCAN:CloudHostingRevenueMember 2022-01-01 2022-06-30 0001888151 ifrs-full:GoodsOrServicesTransferredOverTimeMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GoodsOrServicesTransferredOverTimeMember 2022-01-01 2022-06-30 0001888151 ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2023-01-01 2023-06-30 0001888151 ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember 2022-01-01 2022-06-30 0001888151 BCAN:CustomerOneMember 2023-01-01 2023-06-30 0001888151 BCAN:CustomerOneMember 2022-01-01 2022-06-30 0001888151 BCAN:SalariesAndBenefitsMember 2023-01-01 2023-06-30 0001888151 BCAN:SalariesAndBenefitsMember 2022-01-01 2022-06-30 0001888151 BCAN:SoftwareAndOtherMember 2023-01-01 2023-06-30 0001888151 BCAN:SoftwareAndOtherMember 2022-01-01 2022-06-30 0001888151 BCAN:DepreciationMember 2023-01-01 2023-06-30 0001888151 BCAN:DepreciationMember 2022-01-01 2022-06-30 0001888151 BCAN:EventsOccurringAfterReportingDateMember BCAN:TwoDirectorsMember 2023-07-04 0001888151 BCAN:EventsOccurringAfterReportingDateMember 2023-07-19 2023-07-19 0001888151 BCAN:EventsOccurringAfterReportingDateMember 2023-07-19 iso4217:USD xbrli:shares iso4217:USD xbrli:shares BCAN:ILSPShares iso4217:ILS BCAN:Integer iso4217:CAD xbrli:pure iso4217:CAD xbrli:shares

 

Exhibit 99.1

 

BYND CANNASOFT ENTERPRISES INC.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

FOR SIX MONTHS ENDED JUNE 30, 2023

 

(EXPRESSED IN CANADIAN DOLLARS)

 

(UNAUDITED)

 

- 1 -

 

 

NOTICE TO READER

 

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.

 

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

 

The Company’s independent auditors have not audited, reviewed or otherwise attempted to verify the accuracy or completeness of these condensed consolidated interim financial statements. Readers are cautioned that these statements may not be appropriate for their intended purposes.

 

August 8, 2023

 

- 2 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Consolidated Interim Statements of the Financial Position

(Expressed in Canadian dollars)

(Unaudited)

 

 

As at  Notes 

June 30, 2023

   December 31, 2022 
            
Assets             
Cash     $792,025   $2,392,871 
Amounts receivable  4   137,491    227,804 
Prepaid expenses      445,957    825,563 
Total Current Assets      1,375,473    3,446,238 
              
Intangible assets  5   45,323,653    45,139,683 
Property and equipment  6   1,247,251    1,317,287 
Total Assets     $47,946,377   $49,903,208 
              
Liabilities and Shareholders’ Equity             
Liabilities             

Trade payables and accrued liabilities

  7  $288,069   $191,455 
Deferred revenue  12   21,107    219,068 
Long term loan – current portion  9   45,127    47,740 
Total Current Liabilities      354,303    458,263 
              
Long term loan  9   60,327    88,231 
Liabilities for employee benefits  10   81,979    86,015 
Total Liabilities     $496,609   $632,509 
              
Shareholders’ equity             
Share capital  11  $54,890,272   $54,806,522 
Share purchase warrants reserve      639,879    639,879 
Shares to be issued      41,871    41,875 
Share-based payment reserve      588,762    570,446 
Translation differences reserve      (21,346)   15,746 
Capital reserve for re-measurement of defined benefit plan  10   15,135    13,279 
Deficit      (8,704,805)   (6,817,048)
Total equity     $47,449,768   $49,270,699 
Total Liabilities and Shareholders’ Equity     $47,946,377   $49,903,208 

 

Nature of operations and going concern (Note 1)

 

These condensed consolidated interim financial statements were approved for issue by the Board of Directors on August 7, 2023 and signed on its behalf by:

 

“Yftah Ben Yaackov”   “Gabi Kabazo”
Director   Director

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

- 3 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss)

(Expressed in Canadian dollars)

(Unaudited)

 

 

For the  Notes  2023   2022   2023   2022 
      Three months ended June 30   Six months ended June 30 
For the  Notes  2023   2022   2023   2022 
                    
Revenue  14  $251,047   $207,653   $671,682   $662,932 
Cost of revenue  7,15   (184,808)   (169,996)   (288,500)   (270,164)
Gross profit      66,239    37,657    383,182    392,768 
                        
Consulting and marketing      1,669    1,405    1,669    6,188 
Depreciation  5, 6, 7   3,102    8,745    6,134    17,838 
General and admin expenses      287,909    345,395    570,748    509,883 
Share-based compensation  13   15,750    39,670    18,316    125,192 
Professional fees      799,324    91,861    1,476,191    243,155 
Total operating expense      1,107,754    487,166    2,073,058    902,256 
                        
Loss before other loss     $(1,041,515)  $(449,509)  $(1,689,876)  $(509,488)
                        
Other loss:                       
Foreign exchange loss      (102,236)   (5,505)   (156,014)   (115,330)
Finance expenses, net      (6,880)   (3,793)   (12,261)   (6,763)
Other operating expense      (109,116)   (9,298)   (168,275)   (122,093)
                        
Loss before tax     $(1,150,631)  $(458,807)  $(1,858,151)  $(631,581)
Tax recovery (expense)      3,307    (14,579)   (29,606)   (7,088)
Loss for the period     $(1,147,324)  $(473,386)  $(1,887,757)  $(638,669)
Other comprehensive income (loss)                       
Items that may be reclassified to profit or loss                       
Remeasurement of a defined benefit plan, net      910    1,528    1,856    3,116 
Exchange differences on translation of foreign operations     $(21,641)  $(17,367)  $(37,092)  $(24,860)
Other comprehensive loss for the period     $(20,731)  $(15,839)  $(35,236)  $(21,744)
                        
Total comprehensive loss     $(1,168,055)  $(489,225)  $(1,922,993)  $(660,413)
Loss per share – basic and diluted     $(0.03)  $(0.02)  $(0.05)  $(0.02)
Weighted average shares outstanding – basic and diluted      37,899,090    29,564,733    37,895,781    29,564,733 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

- 4 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Consolidated Interim Statements of Changes in Shareholders’ Equity

(Expressed in Canadian dollars)

(Unaudited)

 

 

                                                       
   

Number

of shares

   

Share

capital

   

Shares

to be

issued

   

Share

purchase

warrants

reserve

   

Translation

differences

reserve

   

Share-

based

payment

reserve

   

Capital

reserve for

re-measurement

of defined

benefit plan

   

Retained

earnings

(Deficiency)

    Total  
          $     $     $     $     $     $     $     $  
                                                       
Balance, January 1, 2022     29,479,100       10,843,471       81,967       639,879       27,455       550,517       9,444       (5,152,364 )     7,000,369  
Proceeds for shares issued from exercise of stock options     150,000       123,000       -       -       -       -       -       -       123,000  
shares to be issued for services     -       -       41,875       -       -       -       -       -       41,875  
Proceeds for shares issued     40,983       122,950       (81,967 )                                             40,983  
Share-based payments     -       -       -       -       -       125,192       -       -       125,192  
Loss for the period     -       -       -       -       -       -       -       (638,669 )     (638,669 )
Other comprehensive loss for the period     -       -       -       -       (24,860 )     -       3,116       -       (21,744 )
Balance at June 30, 2022     29,670,083       11,089,421       41,875       639,879       2,595       675,709       12,560       (5,791,033 )     6,671,006  
                                                                         
Balance at January 1, 2023     37,855,932       54,806,522       41,875       639,879       15,746       570,446       13,279       (6,817,048 )     49,270,699  
Loss for the period     -       -       -       -       -       -       -       (1,887,757 )     (1,887,757 )
Shares issued for services     13,454       83,750       (41,875 )     -       -       -       -       -       41,875  
Share-based payments     -       -       -       -       -       18,316       -       -       18,316  
Shares to be issued for services     -       -       41,871       -       -       -       -       -       41,871  
Other comprehensive loss for the period     -       -       -       -       (37,092 )     -       1,856       -       (35,236 )
Balance at June 30, 2023     37,899,386       54,890,272       41,871       639,879       (21,346 )     588,762       15,135       (8,704,805 )     47,449,768  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

- 5 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Consolidated Interim Statements of Cash Flows

For the six months ended June 30, 2023 and 2022

(Expressed in Canadian dollars)

(Unaudited)

 

 

As at 

June 30, 2023

  

June 30, 2022

 
         
Operating activities:          
Loss for the period  $(1,887,757)  $(638,669)
Non-working capital adjustments:          
Finance expense   1,883    2,676 
Share-based compensation   18,316    167,067 
Depreciation   6,741    17,838 
Shares issued for services   83,746    - 
Unrealized foreign exchange loss   162,018    101,095 
Working capital adjustments:          
Change in amount receivables   90,313    38,747 
Change in trade payables and accrued liabilities   96,614    141,606 
Change in deferred revenue   (197,961)   (2,586)
Change in prepaid expenses   379,606    (152,391)
Change in benefits to employees   (2,180)   (4,709)
Net cash used in operating activities   (1,248,661)   (329,326)
           
Investing activities:          
Purchase of property and equipment   (2,344)   (656,659)
Disposal of property and equipment
   -    1,500 
Investment in intangible assets   (287,023)   (509,779)
Net cash used in investing activities   (289,367)   (1,164,938)
           
Financing activities:          
Proceeds from exercise of stock options        123,000 
Proceeds from private placements
   -    40,983 
Proceeds (repayment of) from long term loan
   (23,063)   (23,174)
Net cash provided by (used in) financing activities   (23,063)   140,809 
           
Net Decrease in cash  $(1,561,091)  $(1,353,455)
Effect of foreign exchange rate changes   (39,755)   (124,030)
Cash at beginning of period   2,392,871    5,509,984 
Cash at end of period  $792,025   $4,032,499 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

- 6 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 1 – NATURE OF OPERATIONS AND GOING CONCERN

 

BYND Cannasoft Enterprises Inc. (the “Company” or “BYND Cannasoft”) is a Canadian company which was amalgamated under the Business Corporations Act (British Columbia) on March 29, 2021. The Company’s registered address is 2264 East 11th Avenue, Vancouver, Canada.

 

The Company currently operates only in Israel and through its subsidiaries (i) develops, markets and sells a proprietary client relationship management software known as “Benefit CRM” and its new Cannabis CRM platform, (ii) manages the construction, licensing and operation of a cannabis farm and indoor cannabis growing facility, and (iii) develops the EZ-G device, a unique, patent-pending device that, combined with proprietary software (provisional application), regulates the flow of low-concentration CBD oils into the soft tissues of the female sexual organs.

 

On March 29, 2021, the Company completed the business combination transactions with BYND – Beyond Solutions Ltd. (“BYND”) (note 3). As a result of the business combination transactions, BYND became a wholly owned subsidiary of the Company. This transaction is accounted for as a reverse asset acquisition of the Company by BYND (“RTO”) (note 3).

 

On September 22, 2022, the Company and the former shareholder of Zigi Carmel Initiatives and Investments Ltd. (“ZC”) entered into a share exchange agreement, whereby the Company would acquire 100% ownership interest in ZC from the former shareholder in exchange for 7,920,000 common shares of the Company. The share exchange agreement was executed and fully completed on September 22, 2022

 

These condensed interim consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. These financial statements do not reflect the adjustments to the carrying values of assets and liabilities, the reported revenues and expenses, and the statement of financial position classifications used, that would be necessary if the Company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.

 

- 7 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited

 

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENTS

 

a. Basis of presentation and statement of compliance

 

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Issues Committee (“IFRIC”) applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34 Interim Financial Reporting.

 

The notes presented in these condensed consolidated interim financial statements include only significant events and transactions occurring since the Company’s last fiscal year end and they do not include all of the information required in the Company’s most recent annual consolidated financial statements. Except as noted below, these condensed consolidated interim financial statements follow the same accounting policies and methods of application as the Company’s annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2022, which were prepared in accordance with IFRS as issued by IASB. There have been no significant changes in judgement or estimates from those disclosed in the consolidated financial statements for the year ended December 31, 2022.

 

b. Basis of Consolidation

 

The condensed consolidated interim financial statements incorporate the financial statements of the Company and of its wholly owned subsidiaries, BYND, Zigi Carmel and B.Y.B.Y.. B.Y.B.Y is owned directly through BYND and 24% of the shares of B.Y.B.Y. are held by a related party in trust for the Company for the purpose to comply with Israeli Cannabis Laws regarding the ownership of medical cannabis license rights.

 

A subsidiary is an entity over which the Company has control, directly or indirectly, where control is defined as the power to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities. A subsidiary is consolidated from the date upon which control is acquired by the Company and all intercompany transactions and balances have been eliminated on consolidation.

 

c. Basis of Measurement

 

The condensed consolidated interim financial statements were prepared based on the historical costs, except for financial instruments classified as fair value through profit and loss (“FVTPL”) and assets or liabilities for employee benefits, which are stated at their fair value. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

d. Currency of Operation and Currency of Presentation

 

The condensed consolidated interim financial statements are presented in Canadian dollars. The functional currency of the Company is Canadian dollars, and the functional currency of its subsidiaries is the New Israeli Shekel (“NIS”). NIS represents the main economic environment in which the subsidiaries operate.

 

- 8 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENTS (continued)

 

e. Significant estimates and assumptions

 

The preparation of these condensed consolidated interim financial statements in accordance with IFRS requires the Company to use judgment in applying its accounting policies and make estimates and assumptions about reported amounts at the date of the financial statements and in the future. The Company’s management reviews these estimates and underlying assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.

 

Income taxes

 

Provisions for income taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors. The Company reviews the adequacy of these income tax provisions at the end of each reporting period. However, it is possible that at some future date an additional liability could result from audits by tax authorities. Where the final outcome of these tax-related matters is different from the amounts that were initially recorded, such differences will affect the tax provisions in the period in which such determination is made. Deferred tax assets are recognized when it is determined that the company is likely to recognize their recovery from the generation of taxable income.

 

Useful lives of property and equipment

 

Estimates of the useful lives of property and equipment are based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence, and legal or other limits on the use of the relevant assets. In addition, the estimation of the useful lives of the relevant assets may be based on internal technical evaluation and experience with similar assets. It is possible, however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of the equipment would increase the recorded expenses and decrease the non-current assets.

 

Convertible debentures

 

The identification of convertible note components is based on interpretations of the substance of the contractual arrangement and therefore requires judgement from management. The separation of the components affects the initial recognition of the convertible debenture at issuance and the subsequent recognition of interest on the liability component. The determination of the fair value of the liability is also based on a number of assumptions, including contractual future cash flows, discount rates and the presence of any derivative financial instruments.

 

- 9 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENT (continued)

 

e. Significant estimates and assumptions (continued)

 

Other Significant Judgments

 

The preparation of financial statements in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies. The most significant judgments in applying the Company’s financial statements include:

 

  the assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise to significant uncertainty;
  the classification of financial instruments;
  the assessment of revenue recognition using the five-step approach under IFRS 15 and the collectability of amounts receivable; and
  the determination of the functional currency of the company.

 

NOTE 3 – ACQUISITIONS

 

Acquisition of Zigi Carmel

 

On September 22, 2022, the Company and the former shareholder of Zigi Carmel Initiatives and Investments Ltd. (“ZC”) entered into a share exchange agreement, whereby the Company would acquire 100% ownership interest in ZC from the former shareholder in exchange for 7,920,000 common shares of BYND. The share exchange agreement was executed and fully completed on September 22, 2022.

 

The acquisition of ZC has been accounted for as asset acquisition according to IFRS 2 Share-based Payment as the acquired assets and liabilities do not constitute a business under IFRS 3 Business Combinations. The transaction price of the acquisition was measured according to the fair value of the common shares given in consideration for the assets and liabilities assumed from the acquisition, with equity increased by the corresponding amount equal to the total fair value of the common shares given. As a result, the acquisition was recorded with the consideration as detailed in the table below:

  

      
Consideration transferred:   $ 
Value allocated to shares issued (7,920,000 shares at $5.40 per share)   42,768,000 
      
Fair value of assets and liabilities acquired:     
Investments
   137,811 
Intangible asset – patents pending   42,768,000 
Shareholder loan   (137,811)
 Fair value of assets and liabilities    42,768,000 

 

The intangible asset acquired in the acquisition of ZC is attributed to 2 patents pending for a therapeutic device (the “EZ-G” device) owned by ZC. The company has determined that the patents pending shall not be amortized until they are approved and then will be amortized over the course of their life.

 

- 10 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 3 – ACQUISITIONS (continued)

 

Acquisition of B.Y.B.Y.

 

On October 1, 2020, BYND and the former shareholders of B.Y.B.Y. entered into a share exchange agreement, whereby BYND would acquire 74% ownership interest in B.Y.B.Y from the former shareholders in exchange for 54.58% ownership interest in BYND. One of the former shareholders would hold the remaining 26% ownership interest in B.Y.B.Y. in trust for BYND, for the purpose to comply with Israeli Cannabis Laws regarding the ownership of medical cannabis license rights. The share exchange agreement was executed and held in escrow, and the share exchange was fully completed on March 29, 2021.

 

The acquisition of B.Y.B.Y. has been accounted for as asset acquisition according to IFRS 2 Share-based Payment as the acquired assets and liabilities do not constitute a business under IFRS 3 Business Combinations. The fair value of the common shares given in consideration were not readily determinable, the transaction price of the acquisition was measured by the fair value of the assets and liabilities assumed from the acquisition, with equity increased by the corresponding amount equal to the total fair value of the assets and liabilities assumed. As a result, the acquisition was recorded with the consideration as detailed in the table below:

  

      
Consideration transferred:   $ 
Value allocated to 9,832,495 shares issued   840,941 
      
Fair value of assets and liabilities acquired:     
Amount receivable   3,759 
Intangible asset   850,000 
Trade payable and other liabilities   (12,818)
Fair value of assets and liabilities   840,941 

 

The intangible asset acquired in the acquisition of B.Y.B.Y. is attributed to the primary growing license for medical cannabis in Israel held by B.Y.B.Y.. The company has determined that the license shall not be amortized, but rather will be tested for impairment at least annually or when there are any further indicators of impairment.

 

Reverse Takeover of BYND Cannasoft

 

On December 16, 2019, BYND entered into a Business Combination Agreement (“BCA”) with 1232986 B.C. Ltd. (“NumberCo”), Lincoln Acquisitions Corp. (“Lincoln”) and the shareholders of BYND. Pursuant to the terms of the BCA: (i) Lincoln and NumberCo would amalgamate to form a new company to be named “BYND Cannasoft Enterprises Inc.” (the “Company” or “BYND Cannasoft”), and (ii) the Company would acquire all of the issued and outstanding shares of BYND from its shareholders in exchange for a pro rated number of shares of BYND Cannasoft (the “Share Exchange Transaction” and together with the Amalgamation Transaction, the “Business Combination Transactions”).

 

- 11 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 3 – ACQUISITIONS (continued)

 

Reverse Takeover of BYND Cannasoft (continued)

 

On March 29, 2021, the Company issued an aggregate of 18,015,883 common shares to BYND shareholders in consideration for all the 1,761 shares issued and outstanding of BYND. Upon completion of the Share Exchange, BYND became a wholly-owned subsidiary of the Company, and the Company continued to carry out the business operations of BYND.

 

As a result of the Share Exchange, BYND is deemed to be the acquirer for accounting purposes (“Reverse Takeover”) and therefore its assets, liabilities and operations are included in the consolidated interim financial statements at their historical carrying value, with the operations of the Company being included from March 29, 2021, the closing date of the Reverse Takeover, and onwards.

 

At the time of the reverse takeover, the Company did not constitute a business as defined under IFRS 3 Business Combination; therefore, the Reverse Takeover of the Company by BYND is accounted for under IFRS 2 Share-based Payments. The transaction price of the acquisition was measured by reference to the fair value of the shares issued in the acquisition because the fair value of the listing service BYND received could not be reliably measured. As a result, the consideration was first allocated to the identifiable assets and liabilities based on their fair values, and the difference between the consideration given to acquire the Company and the fair values of the identifiable assets and liabilities acquired by BYND is recorded as a listing expense to profit and loss. The fair value of the consideration issued to acquire the Company is as follows:

  

      
Consideration transferred:   $ 
Fair value of shares retained by former BYND Cannasoft shareholders (6,269,117 shares at $0.82 per share)   5,140,676 
Forgiveness of BYND debt   (276,210)
Total consideration transferred   4,864,466 
Fair value of identifiable assets and liabilities acquired:     
Cash   494,144 
Amount receivable   1 
Trade payable and other liabilities   (24,069)
Total net assets acquired   470,076 
Listing expense   4,394,390 

 

NOTE 4 – AMOUNTS RECEIVABLES

  

  

June 30, 2023

  

December 31, 2022

 
Trades receivable  $126,852   $136,274 
Income tax advances   9,830    90,528 
Due from shareholders   809    1,002 
Amounts receivable  $137,491   $227,804 

 

- 12 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 5 – INTANGIBLE ASSETS

 

The Company’s intangible assets relate to the proprietary Cannabis CRM software the Company is Developing, Patents pending for the EZ-G device (Note 3) as well as the primary growing license for medical cannabis in Israel (Note 3). The Additions for the Software include cost of wages of the software developers for the time they spend on developing the Cannabis CRM software.

 

The additions for the Patents include the fair value attributed to the Patents upon the acquisition of ZC as well as transaction and other costs in the amount of $221,018.

  

   Software   License   Patents   Total 
Cost                    
Balance, December 31, 2021  $450,429   $850,000   $-   $1,300,429 
Additions   910,197    -    42,961,382    43,871,579 
Translation differences   (32,325)   -    -    (32,385)
Balance, December 31, 2022   1,328,301    850,000    42,961,382    45,139,683 
Additions   249,852    -    37,171    287,023 
Translation differences
   (103,053)   -    -    (103,053)
Balance, June 30, 2023  $1,475,100   $850,000    42,998,553   $45,323,653 
                     
Accumulated depreciation                    
Balance, December 31, 2021  $-   $-    -   $- 
Depreciation   -    -    -    - 
Balance, December 31, 2022   -    -    -    - 
Depreciation
  -   -    -   - 
Balance, June 30, 2023  $-   $-    -   $- 
                     
Net book value                    
At December 31, 2022  $1,328,301   $850,000    42,961,382   $45,139,683 
At June 30, 2023  $1,475,100   $850,000    42,998,553   $45,323,653 

 

- 13 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 6 – PROPERTY AND EQUIPMENT

 

  

Computers

& Equipment

   Vehicles   Furniture &
Equipment
  

Capital

Work In

Progress

   Total 
                     
Cost                         
Balance, January 1, 2022  $31,944   $192,482   $35,414   $390,059   $649,899 
Additions   460    -    -    938,175    938,635 
Disposals   (1,500)   -    -    -    (1,500)
Translation differences   (1,885)   (11,430)   (2,104)   (27,037)   (42,456)
Balance, December 31, 2022   29,019    181,052    33,310    1,301,197    1,544,578 
Additions   5,174    -    844    722    6,740 
Disposals   -    -    -    -    - 
Translation differences   (2,077)   (12,539)   (2,344)   (68,947)   (85,907)
Balance, June 30, 2023  $32,116   $168,513   $31,810   $1,232,972   $1,465,411 
                          
Accumulated depreciation                         
Balance as of January 1, 2022  $26,794   $150,219   $29,645    -   $206,658 
Depreciation   2,399    28,405    2,297    -    33,101 
Translation differences   (1,605)   (9,089)   (1,774)   -    (12,468)
Balance, December 31, 2022   27,588    169,535    30,168    -    227,291 
Depreciation   943    4,807    1,159    -    6,909 
Translation differences   (1,946)   (11,954)   (2,140)   -    (16,040)
Balance, June 30, 2023  $26,585   $162,388   $29,187    -   $218,160 
                          
Net book value                         
At December 31, 2022  $1,431   $11,517   $3,142   $1,301,197   $1,317,287 
At June 30, 2023  $5,531   $6,125   $2,623   $1,232,972   $1,247,251 

 

During the six months ended June 30, 2023, depreciation of $775 (2022 - $1,464) related to computer and equipment is included in cost of revenue.

 

As at June 30, 2023 and December 31, 2022 the Company’s Capital work in progress relates to the ongoing investment in the future medical cannabis cultivation facility in Moshav Kochav Michael, Israel which includes permits, design, software development and IT infrastructure.

 

The Company considered indicators of impairment at December 31, 2022 and 2021. The Company did not record any impairment loss during the years ended December 31, 2022 and 2021.

 

- 14 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 7 – TRADE PAYABLES AND ACCRUED LIABILITIES

 

  

June 30, 2023

  

December 31, 2022

 
Trades payable  $9,700   $40,241 
Due to related parties   198,415    37,094 
VAT, income and dividend taxes payable   11,558    43,703 
Salaries payable   68,396    70,417 
Trade payables and accrued liabilities  $288,069   $191,455 

 

NOTE 8– RELATED PARTY TRANSACTIONS BALANCES

 

Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company’s Board of Directors and corporate officers. The remuneration of directors and key management personnel, not including normal employee compensation, made during the six months ended June 30, 2023 and the six months ended June 30, 2022 is set out below:

 

   June 30, 2023   June 30, 2022 
salary (cost of sales)   122,036    127,637 
consulting (capital work in progress)   -    75,510 
salary (intangible asset – software)   93,278    386,087 
consulting (professional fees)   96,200    57,000 
salary (general and administrative expenses)   286,715    128,750 
Total  $598,229   $774,984 

 

As at June 30, 2023, $809 was owed from shareholders of the company (December 31, 2022– $1,002). Amounts owed were recorded in amounts receivable are non-interest bearing and unsecured.

 

As at June 30, 2023, $198,415 was owed to directors of the Company (December 31, 2022– $37,094). Amounts due were recorded in accounts payable are non-interest bearing and unsecured.

 

NOTE 9 – LONG TERM LOAN

 

During the year ended December 31, 2020, the Company secured a term loan with a principal amount of $179,224 (NIS 500,000) from an Israeli bank. The loan bears interest at the rate of 3.14% per annum and matures on September 18, 2025. The loan is subject to 48 monthly payments commencing October 18, 2021. $8,961 (NIS 25,000) was deposited in the bank as security for the loan.

 

- 15 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 9 – LONG TERM LOAN (continued)

 

The activities of the long term loan during the six month ended June 30, 2023 are as follows:

 

         
  

June 30, 2023

  

December 31, 2022

 
Balance, opening  $135,971   $192,651 
Repayments   (23,063)   (46,561)
Interest expense, accrued   1,883    4,977 
Translation difference   (9,337)   (15,096)
Balance, ending   105,454    135,971 
Less:          
Long term loan – current portion   45,127    47,740 
Long term loan  $60,327   $88,231 

 

The undiscounted repayments for each of the next three years and in the aggregate are:

  

Year ended  Amount 
December 31, 2023  $22,389 
December 31, 2024   45,831 
December 31, 2025   35,317 
Total  $103,537 

 

NOTE 10 – EMPLOYEE BENEFITS

 

The severance pay liability constitutes a defined benefit plan and was calculated using actuarial assumptions. In measuring the present value of the defined benefit obligation and the current service costs the projected unit credit method was used.

 

a. Plan assets (liability)

 

Information on the Company’s defined benefit pension plans and other defined benefit plans, in aggregate, is summarized as follows:

 

  

June 30, 2023

  

December 31, 2022

 
Defined benefit plan liabilities  $(81,979)  $(86,015)
Less: fair value of plan assets or asset ceiling   -    - 
Total  $(81,979)  $(86,015)

 

- 16 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 10 – EMPLOYEE BENEFITS (continued)

 

b. Changes in the present value of the defined benefit plan liability

 

The following are the continuities of the fair value of plan assets and the present value of the defined benefit plan obligations:

 

  

June 30, 2023

  

December 31, 2022

 
Balance, opening  $(86,015)  $(87,058)
Recognized in profit this year:          
Interest costs   (950)   (1,964)
Current service cost   (2,913)   (6,023)
Recognized in other comprehensive profit:          
Actuary loss for change of assumptions   1,856    3,835 
Translation differences   6,043    5,195 
Balance, ending  $(81,979)  $(86,015)

 

The actual amount paid may vary from the estimate based on actuarial valuations being completed, investment performance, volatility in discount rates, regulatory requirements and other factors.

 

c. Major assumptions in determining the defined benefit plan liability

 

The principal actuarial assumptions used in calculating the Company’s defined benefit plan obligations and net defined benefit plan cost for the year were as follows (expressed as weighted averages):

 

  

June 30, 2023

  

December 31, 2022

 
Capitalization rate   2.73%   2.73%
Salary growth rate   0%   0%
Retirement rate   5%   5%

 

NOTE 11 – SHARE CAPITAL

 

Authorized

 

Unlimited number of common shares without par value.

 

Issued

 

As at June 30, 2023 37,899,386 common shares were issued and outstanding.

 

During the six months ended June 30, 2023

 

On January 3, 2023, the Company issued 6,727 common shares to two directors following the vesting of RSU’s.

 

On April 4, 2023, the Company issued 6,727 common shares to two directors following the vesting of RSU’s.

 

On April 27, 2023, the Company granted 43,847 RSU’s to two directors, the RSUs will vest over one year.

 

- 17 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(naudited)

 

 

NOTE 11 – SHARE CAPITAL (continued)

 

During the six months ended June 30, 2022

 

On January 13, 2022, the Company completed a non-brokered private placement financing wherein it raised $122,950 through the issuance of 40,983 common shares at a price of $3.00 per share.

 

On May 3, 2022, 150,000 stock options were exercised to common shares for total proceeds of $123,000.

 

Stock options

 

The Company has a stock option plan to grant incentive stock options to directors, officers, employees and consultants. Under the plan, the aggregate number of common shares that may be subject to option at any one time may not exceed 10% of the issued common shares of the Company as of that date, including options granted prior to the adoption of the plan. The exercise price of these options is not less than the Company’s closing market price on the day prior to the grant of the options less the applicable discount permitted by the CSE. Options granted may not exceed a term of five years.

 

A summary of the stock options outstanding for the six months ended June 30, 2023 are summarized as follows:

 

  

Number of

Options

  

Weighted Average

Exercise Price

 
Outstanding at January 1, 2022   -    - 
Granted during the period   895,000        1.16 
Exercised during the period   (290,000)  $0.82 
Granted during the period   10,000   $6.20 
Outstanding at December 31, 2022   615,000   $1.41 
Exercisable at December 31, 2022   612,500   $1.39 
Granted during the period   10,000   $3.82 
Outstanding at June 30, 2023   625,000   $1.44 
Exercisable at June 30, 2023   615,000   $1.41 

 

Additional information regarding stock options outstanding as of June 30, 2023, is as follows:

 

- 18 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 11 – SHARE CAPITAL (continued)

 

Outstanding   Exercisable 

Number of

stock options

  

Weighted average

remaining contractual

life (years)

  

Weighted Average

Exercise Price

  

Number of

stock options

  

Weighted Average

Exercise Price

 
                  
 250,000    2.75   $0.82    250,000   $0.82 
 240,000    3.00   $1.22    240,000   $1.22 
 115,000    3.33   $2.65    115,000   $2.65 
 10,000    4   $6.20    10,000   $6.20 
 10,000    4.83   $3.82    -    - 
                       
 625,000    3.01   $1.44    615,000   $1.41 

 

During the year ended December 31, 2021, there were 780,000 stock options granted to the directors and officers of the Company with an exercise price of $0.82 per share. The options are exercisable for a period five years from the grant date and are subject to the following vesting schedule: 25% upon listing of the Company’s shares on the Canadian Stock Exchange, 25% on 90 days thereafter, 25% on 180 days thereafter and the remainder on 270 days thereafter. In addition,

240,000 stock options were granted to a director of the Company with an exercise price of $1.22 per share and 115,000 stock options were granted to a director of the Company with an exercise price of $2.65 per share.

 

During the year ended December 31, 2022, there were 10,000 stock options granted to a director of the Company with an exercise price of $6.20 per share and 290,000 stock options were exercised to shares.

 

During the period ended June 30, 2023, there were 10,000 stock options granted to a director of the Company with an exercise price of $3.82 per share.

 

As at December 31, 2022, 612,500 of these stock options were vested (June 30, 2023 – 615,000). During the year ended December 31, 2021, the Company recorded $550,517 in share-based payment expense. During the year ended December 31, 2022, the Company recorded $153,909 in share-based payment expense.

During the period ended June 30, 2023, the Company recorded $18,316 in share-based payment expense.

 

Details of the fair value of options granted and the assumptions used in the Black-Scholes option pricing model are as follows:

 

   2023   2022 
Weighted average fair value of options granted  $2.73   $3.96 
Risk-free interest rate   3.09%   3.56%
Estimated life (in years)   5    5 
Expected volatility   91.33%   75.91%
Expected dividend yield   0%   0%

 

- 19 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 12 – REVENUE AND DEFERRED REVENUE

 

  

June 30, 2023

  

June 30, 2022

 
Software development  $406,391   $372,439 
Software license   200,652    212,607 
Software supports   28,051    39,444 
Cloud hosting   31,137    33,646 
Others   5,451    4,796 
Revenue  $671,682   $662,932 

 

The Company recognized revenues from contracts with customers in accordance with the following timing under IFRS 15:

 

  

June 30, 2023

  

June 30, 2022

 
Revenue recognized over time  $471,030   $450,325 
Revenue recognized at a point of time   200,652    212,607 
Revenue  $671,682   $662,932 

 

Deferred revenue represents contract liabilities for customer payments received related to services yet to be provided subsequent to the reporting date. Significant changes in deferred revenue are as follows:

 

  

June 30, 2023

  

December 31, 2022

 
Deferred revenue, beginning  $219,068   $30,046 
Customer payments received attributable to contract liabilities for unearned revenue   17,677    263,404 
Revenue recognized from fulfilling contract liabilities   215,638    74,381 
Deferred revenue, ending  $21,107   $219,068 

 

The Company derives significant revenues from one customer, which exceeds 10% of total revenues. Revenues earned from that customer were 82% of total revenues for the period ended June 30, 2023 (Six months ended June 30, 2022 – 86%)

 

NOTE 13 – COST OF REVENUE

 

Cost of revenue incurred are comprised of the following:

 

  

June 30, 2023

  

June, 2022

 
Salaries and benefits  $262,845   $255,037 
Software and other   24,880    13,663 
Depreciation   775    1,464 
Cost of revenue  $288,500   $270,164 

 

- 20 -

 

 

BYND CANNASOFT ENTERPRISES INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended June 30, 2023

(Expressed in Canadian dollars)

(Unaudited)

 

 

NOTE 14 – SUBSEQUENT EVENTS

 

On July 4, 2023, the Company issued 10,961 common shares to two directors following the vesting of RSU’s.

 

On July 19, 2023 the Company announced the closing of a firm commitment underwritten public offering with gross proceeds to the Company of approximately US$2.6 million, before deducting underwriting discounts and other estimated expenses payable by the Company. The base offering consisted of 1,733,334 common shares at a price to the public of US$1.50 per share. The Company intends to use the net proceeds from this offering primarily for product design and manufacturing, sales and marketing campaigns, patent prosecution and working capital.

 

- 21 -