XML 116 R86.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Shareholders' Deficit - USD ($)
Share capital
Other reserves
Accumulated deficit
Accumulated other comprehensive income (loss)
Total
Balance at beginning of period at Dec. 31, 2018 $ 10   $ (1,467,480)   $ (1,467,470)
Effective of change in par value (7) $ 7      
Issuance of shares 156       156
Net loss     (1,394,641)   (1,394,641)
Translation adjustment       $ (42,566) (42,566)
Balance at end of period at Dec. 31, 2019 159 7 (2,862,121) (42,566) (2,904,521)
Issuance of shares 1,477       1,477
Contribution to reserves by owners of the Company   21,046     21,046
Net loss     (2,300,571)   (2,300,571)
Translation adjustment       150,626 150,626
Balance at end of period at Dec. 31, 2020 1,636 21,053 (5,162,692) 108,060 (5,031,943)
Recapitalization   3,597,617     3,597,617
Issuance of shares 5,054,059       5,054,059
Shares for debt 2,200,000       2,200,000
Net loss     (8,131,197)   (8,131,197)
Translation adjustment       110,042 110,042
Balance at end of period at Dec. 31, 2021 7,255,695 3,618,670 (13,293,889) 218,102 (2,201,422)
Net loss     (11,657,674)   (11,657,674)
Translation adjustment       (1,395,508) (1,395,508)
Balance at end of period at Dec. 31, 2022 $ 49,434,692 $ 21,053 $ (21,087,962) $ (1,467,622) $ 26,900,161