XML 15 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Loss and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Profit (loss)      
Sales $ 41,431 $ 2,062  
Cost of sales 43,022 1,809  
Gross (Loss) Profit before loss on change in fair value biological assets (1,591) 253  
Loss on change in fair value of biological assets (713,135) (58,429)  
Gross Loss (714,726) (58,176)  
Operating expenses      
Depreciation and amortization 309,022 248,743 $ 198,824
Consulting and professional fees 1,855,419 702,016 365,641
Personnel expenses 2,379,649 374,900 100,256
Travel expenses 65,667 50,636 56,851
General and administrative expenses 1,504,172 229,743 179,663
License fees 5,073 1,491  
Total operating expenses 6,119,002 1,607,529 901,235
Operating loss (6,833,728) (1,665,705) (901,235)
Other (expense) income:      
Finance income 26,749 10,188 401
Finance expense (1,092,881) (645,162) (493,807)
Foreign exchange loss, net (231,391)    
Other income 54 108  
Total other (expense) income: (1,297,469) (634,866) (493,406)
Net loss (8,131,197) (2,300,571) (1,394,641)
Other comprehensive income      
Translation adjustment 110,042 150,626 (42,566)
Comprehensive loss $ (8,021,155) $ (2,149,945) $ (1,437,207)
Earnings per share      
Loss per share - basic $ (0.50) $ (0.18) $ (0.11)
Loss per share - diluted $ (0.50) $ (0.18) $ (0.11)
Weighted average common shares outstanding, basic 16,223,996 13,129,212 13,129,212
Weighted average common shares outstanding, dulited 16,223,996 13,129,212 13,129,212