XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Property and equipment
12 Months Ended
Dec. 31, 2021
Property and equipment  
Property and equipment

6.     Property and equipment

    

Plant

    

    

    

    

Furniture

    

Capital

    

and

Leasehold

Motor

and

work-in-

Cost

equipment

Improvements

Vehicles

Computers

fixtures

progress

Total

Balance, December 31, 2019

$

449,044

$

304,770

$

38,427

$

$

$

616,377

$

1,408,618

Additions

 

172,369

 

 

 

 

 

266,768

 

439,137

Write-offs

 

(23,748)

 

 

 

 

 

 

(23,748)

Foreign exchange movements

 

(11,305)

 

(11,333)

 

(1,429)

 

 

 

 

(24,067)

Balance, December 31, 2020

$

586,360

$

293,437

$

36,998

$

$

$

883,145

$

1,799,940

Additions

 

53,808

 

493,136

 

14,214

 

10,427

 

4,887

 

 

576,472

Reclassifications

 

 

360,695

 

 

 

 

(360,695)

 

Foreign exchange movements

 

(50,157)

 

(57,574)

 

(3,589)

 

(303)

 

(192)

 

(58,197)

 

(170,012)

Balance, December 31, 2021

$

590,011

$

1,089,694

$

47,623

$

10,124

$

4,695

$

464,253

$

2,206,400

Plant

Furniture

Accumulated

and

Leasehold

Motor

and

Capital work-in-

depreciation

    

equipment

Improvements

Vehicles

Computers

fixtures

progress

Total

Balance, December 31, 2019

$

67,113

$

22,489

$

4,803

$

$

$

$

94,405

Depreciation

 

60,212

 

14,950

 

9,425

 

 

 

 

84,587

Foreign exchange movements

 

(3,615)

 

(1,115)

 

(354)

 

 

 

 

(5,084)

Balance, December 31, 2020

$

123,710

$

36,324

$

13,874

$

$

$

$

173,908

Depreciation

 

63,785

 

78,352

 

11,208

 

1,245

 

483

 

 

155,073

Foreign exchange movements

 

(12,641)

 

(6,053)

 

(1,577)

 

(39)

 

(19)

 

 

(20,329)

Balance, December 31, 2021

$

174,854

$

108,623

$

23,505

$

1,206

$

464

$

$

308,652

Plant

Furniture

Capital

and

Leasehold

Motor

and

work-in-

Net book value

    

equipment

    

Improvements

    

Vehicles

    

Computers

    

fixtures

    

progress

    

Total

Balance, December 31, 2020

$

462,650

$

257,113

$

23,124

$

$

$

883,145

$

1,626,032

Balance, December 31, 2021

$

415,157

$

981,071

$

24,118

$

8,918

$

4,231

$

464,253

$

1,897,748

As at December 31, 2021 and 2020 the Company’s Capital work in progress relate to the ongoing civil, gravelling, storm drainage work on site, as well as the construction of hoop houses and a Cravo A-Frame style greenhouse for future medical cannabis cultivation in Bophelo Bio Science in Lesotho.

The Company considered indicators of impairment at December 31, 2021 and 2020. The Company did not record any impairment loss during the year ended December 31, 2021 (2020 – $23,748, 2019 – nil).