XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholder's Deficit (Tables)
6 Months Ended
Jun. 30, 2022
Stockholders Equity Note [Abstract]  
Summary of Stock Option Activity

A summary of the Company’s stock option activity under the Plans is as follows (in thousands, except share and per share data):

 

 

 

Number of
Outstanding
Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value

 

Balance at December 31, 2021

 

 

727,873

 

 

$

6.99

 

 

 

9.94

 

 

$

765

 

Granted

 

 

804,384

 

 

 

9.88

 

 

 

 

 

 

 

Cancelled

 

 

(16,810

)

 

 

6.99

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

1,515,447

 

 

$

8.52

 

 

 

9.62

 

 

$

1,652

 

Vested and expected to vest at June 30, 2022

 

 

1,515,447

 

 

$

8.52

 

 

 

9.62

 

 

$

1,652

 

Exercisable at June 30, 2022

 

 

—

 

 

$

—

 

 

 

—

 

 

$

—

 

Summary of Assumptions used in Black-Scholes Option Pricing Model to Determine Fair Value of Stock Option Grants

The assumptions used in the Black-Scholes option pricing model to determine the fair value of stock option grants were as follows:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2022

 

2021 (1)

 

2022

 

2021 (1)

Risk-free interest rate

 

2.9%–3.4%

 

          — %

 

1.9%–3.4%

 

          — %

Expected volatility

 

83.4%–92.9%

 

          — %

 

83.4%–92.9%

 

          — %

Expected term (in years)

 

6.0–6.1

 

          —

 

5.5–6.1

 

          —

Expected dividend yield

 

0 %

 

0 %

 

0 %

 

0 %

 

No stock options were granted until December 2021.
Schedule of Stock-based Compensation Expense

Stock-based compensation expense has been reported in the condensed consolidated statements of operations as follows (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Research and development

 

$

179

 

 

$

—

 

 

$

578

 

 

$

—

 

General and administrative

 

 

377

 

 

 

—

 

 

 

250

 

 

 

—

 

Total

 

$

556

 

 

$

—

 

 

$

828

 

 

$

—

 

Summary of Unvested Shares

A summary of the Company’s unvested shares is as follows:

 

 

 

Number of
Unvested
Shares

 

Balance at December 31, 2021

 

 

2,625,435

 

Share vesting

 

 

(509,613

)

Balance at June 30, 2022

 

 

2,115,822

 

Schedule of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance consists of the following:

 

 

 

June 30,
2022

 

Common stock warrants

 

 

5,883,500

 

Common stock options outstanding

 

 

1,515,447

 

Shares available for issuance under the Plans

 

 

4,791,550

 

Shares available for issuance under the ESPP

 

 

410,000

 

 

 

 

12,600,497