XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Liabilities Measured at Fair Value on Recurring Basis

Liabilities measured at fair value on a recurring basis are as follows (in thousands):

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

 

 

Total

 

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
    (Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

As of June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Convertible promissory notes

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

As of December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

56,445

 

 

$

—

 

 

$

—

 

 

$

56,445

 

Convertible promissory notes

 

 

158,276

 

 

 

—

 

 

 

—

 

 

 

158,276

 

Total

 

$

214,721

 

 

$

—

 

 

$

—

 

 

$

214,721

 

Summary of Significant Unobservable Inputs Used in Fair Value Measurements

The following table summarizes information about the significant unobservable inputs used in the fair value measurements for the Takeda Warrants and the August 2021 Notes as of December 31, 2021:

 

Liability

 

Key Unobservable Inputs

 

Range

Takeda Warrants

 

Transaction prices per share

 

$11.83 - $12.54

 

 

Estimated time to liquidity

 

0.20 - 1.75 years

 

 

Discount rate

 

20%

August 2021 Notes

 

Estimated time to liquidity

 

0.20 - 1.75 years

 

 

Volatility

 

80% - 100%

 

 

Discount rate

 

19% - 20%

 

 

Risk-free interest rate

 

0.1% - 0.7%

 

Reconciliation of All Liabilities Measured at Fair Value Using Level 3 Significant Unobservable Inputs

The following table provides a reconciliation of all liabilities measured at fair value using Level 3 significant unobservable inputs (in thousands):

 

 

 

Warrant
Liabilities

 

 

Convertible
Promissory
Notes

 

 

Balance at December 31, 2021

 

$

56,445

 

 

$

158,276

 

 

Change in fair value

 

 

43,575

 

 

 

51,469

 

 

Reclass Takeda Warrant into equity

 

 

(100,020

)

 

 

—

 

 

Conversion of August 2021 Notes into common shares upon IPO (excluding accrued interest of $5,619)

 

 

—

 

 

 

(209,745

)

 

Balance at June 30, 2022

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash and cash equivalents and restricted cash recorded within the accompanying condensed consolidated balance sheets that sum to the amounts shown in the condensed consolidated statements of cash flows (in thousands):

 

 

 

June 30,
2022

 

Cash and cash equivalents

 

$

314,612

 

Restricted cash

 

 

1,631

 

Total cash, cash equivalents and restricted cash

 

$

316,243

 

 

Schedule of Potentially Dilutive Securities Not Included in the Calculation of Diluted Net Loss Per Share

Potentially dilutive securities not included in the calculation of diluted net loss per share, because to do so would be anti-dilutive, are as follows (in common stock equivalent shares):

 

 

 

June 30,

 

 

 

2022

 

 

2021

 

Common stock options

 

 

1,515,447

 

 

 

—

 

Unvested common stock

 

 

2,115,822

 

 

 

3,630,752

 

ESPP shares

 

 

5,175

 

 

 

—

 

Total potentially dilutive shares

 

 

3,636,444

 

 

 

3,630,752