XML 65 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 12, 2025
Sep. 25, 2024
May 20, 2024
Jan. 03, 2025
Jun. 26, 2024
Dec. 29, 2023
Oct. 23, 2023
Mar. 27, 2023
Debt Instrument [Line Items]                
Common Stock Shares Issued       34,271,214   25,493,877 2.7386  
Revolving line of credit minimum cash balance       $ 2,065   $ 971    
A E C O M [Member]                
Debt Instrument [Line Items]                
Common Stock Shares Agreed To Issue     7,745,000          
Common Stock Shares Issued     5,144,622          
Remaining Common Shares For Issuance         2,600,378      
Common Stock Shares Issued Held In Escrow       1,036,949        
Voting interest of common shares issued held in escrow       19.60%        
Gain Loss on Other Expense income Net       $ 1,000        
Issuance of common stock, value       13,000        
Carrying value of contingent consideration liabilities       12,000        
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, borrowing capacity   $ 15,000           $ 30,000
Minimum Liquidity Requirement   $ 7,500            
Repayment of outstanding amount       30,000        
Cash interest       2,000        
Revolving Line of Credit termination date   Mar. 13, 2025            
Line of credit facility, unused line fee , percentage   0.50%            
Collateral management fee   0.50%            
Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate, percentage   5.50%            
Revolving Credit Facility [Member] | Base Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate, percentage   1.00%            
Line of Credit [Member]                
Debt Instrument [Line Items]                
Line of credit facility, borrowing capacity     $ 60,000          
Cash interest       300        
Non-cash payment-in-kind interest       2,000        
Debt instrument, interest rate, percentage     1.00%          
Revolving Line of Credit termination date     May 20, 2029          
Revolving credit facility       $ 9,000        
Line of Credit [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate, percentage     3.50%          
ACF Credit Agreement [Member] | Subsequent Event [Member]                
Debt Instrument [Line Items]                
Line of credit facility, borrowing capacity $ 15,000              
Minimum Liquidity Requirement $ 5,000              
Revolving Line of Credit termination date Mar. 12, 2028              
Line of credit facility, unused line fee , percentage 0.50%              
ACF Credit Agreement [Member] | Subsequent Event [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate, percentage 4.50%              
ACF Credit Agreement [Member] | Subsequent Event [Member] | Base Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate, percentage 2.00%              
Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Covenant Description       As of January 3, 2025 and following the March 12, 2025 amendment, we are not aware of any instances of noncompliance with non-financial or financial covenants.