XML 41 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Jan. 03, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of the provision for income taxes are as follows:

 

 

Fiscal Year Ended

 

 

January 3, 2025

 

 

December 29, 2023

 

(In thousands)

 

 

 

 

 

 

Current taxes:

 

 

 

 

 

 

Federal

 

$

(720

)

 

$

 

State

 

 

(243

)

 

 

 

Total current taxes

 

 

(963

)

 

 

 

Deferred taxes:

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Total deferred taxes

 

 

 

 

 

 

Provision for income taxes

 

$

(963

)

 

$

 

Schedule of Effective Income Tax Rate Reconciliation

The differences between income taxes expected at the U.S. federal statutory income tax rate of 21% and the reported income tax benefit are summarized as follows:

 

 

 

Fiscal Year Ended

 

 

 

January 3, 2025

 

 

December 29, 2023

 

(In thousands)

 

 

 

 

 

 

Expected income tax benefit at federal statutory rate

 

$

(26,399

)

 

$

(480

)

State income taxes, net of federal income tax benefit

 

 

(8,031

)

 

 

27

 

Return to provision true-up

 

 

2,150

 

 

 

1,774

 

Permanent items

 

 

60

 

 

 

562

 

Change in valuation allowance

 

 

30,016

 

 

 

5,248

 

Other

 

 

(963

)

 

 

 

State rate change

 

 

2,204

 

 

 

(7,131

)

Reported provision for income taxes

 

$

(963

)

 

$

 

Effective tax rate

 

 

0.8

%

 

 

0

%

Schedule of Deferred Tax Assets and Liabilities The components of deferred tax liabilities and assets are as follows:

 

 

 

 

January 3, 2025

 

 

December 29, 2023

 

(In thousands)

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation and amortization

 

$

(640

)

 

$

(10,598

)

Right-of-use asset

 

 

(6,640

)

 

 

(6,654

)

Total deferred tax liabilities

 

$

(7,280

)

 

$

(17,252

)

Deferred tax assets:

 

 

 

 

 

 

Intangible assets

 

$

30,317

 

 

$

34,457

 

Contract loss reserve

 

 

7,854

 

 

 

11,143

 

Investment in partnerships

 

 

22,770

 

 

 

16,453

 

Lease liability

 

 

6,181

 

 

 

6,586

 

Stock compensation

 

 

3,083

 

 

 

1,428

 

Accrued expenses and reserves

 

 

7,814

 

 

 

5,895

 

Section 382 limitation

 

 

45,587

 

 

 

39,622

 

Net operating loss carryforwards

 

 

51,777

 

 

 

24,629

 

Other deferred tax assets

 

 

2,173

 

 

 

715

 

Total deferred tax assets

 

$

177,556

 

 

$

140,928

 

Net deferred tax assets before valuation allowance

 

$

170,276

 

 

$

123,676

 

Less: Valuation allowance

 

 

(170,276

)

 

 

(123,676

)

Net deferred tax assets

 

$

 

 

$