XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained (Deficit) Earnings [Member]
Non-Controlling Interests [Member]
Beginning balance, value at Dec. 30, 2022 $ 51,595 $ 219 $ 3,341 $ 49,083 $ (1,048)
Beginning balance, shares at Dec. 30, 2022   21,908,800      
Net (loss) income 15,187 $ 0 0 14,930 257
Exercise of stock options, value 13 $ 0 13 0 0
Exercise of stock options, shares   10,077      
Stock-based compensation 1,547 $ 0 1,547 0 0
Contributions from non-controlling interests 301 0 0 0 301
Distributions to non-controlling interests (260) 0 0 0 (260)
Ending balance, value at Sep. 29, 2023 68,383 $ 219 4,901 64,013 (750)
Ending balance, shares at Sep. 29, 2023   21,918,877      
Beginning balance, value at Jun. 30, 2023 33,043 $ 219 4,392 29,446 (1,014)
Beginning balance, shares at Jun. 30, 2023   21,908,800      
Net (loss) income 34,831 $ 0 0 34,567 264
Exercise of stock options, value 13 $ 0 13 0 0
Exercise of stock options, shares   10,077      
Stock-based compensation 496 $ 0 496 0 0
Ending balance, value at Sep. 29, 2023 68,383 $ 219 4,901 64,013 (750)
Ending balance, shares at Sep. 29, 2023   21,918,877      
Beginning balance, value at Dec. 29, 2023 70,490 $ 255 24,445 46,537 (747)
Beginning balance, shares at Dec. 29, 2023   25,493,877      
Net (loss) income $ (86,286) $ 0 0 (86,286) 0
Exercise of stock options, shares 403,473        
Issuance of common stock, value $ 12,877 $ 83 12,794 0 0
Issuance of common stock, shares   8,244,862      
Stock-based compensation 3,304 $ 0 3,304 0 0
Contributions from non-controlling interests 762 0 0 0 762
Distributions to non-controlling interests (174) 0 0 0 (174)
Ending balance, value at Sep. 27, 2024 973 $ 338 40,543 (39,749) (159)
Ending balance, shares at Sep. 27, 2024   33,738,739      
Beginning balance, value at Jun. 28, 2024 436 $ 337 39,205 (38,185) (921)
Beginning balance, shares at Jun. 28, 2024   33,709,919      
Net (loss) income (1,564) $ 0 0 (1,564) 0
Issuance of common stock, value 2 $ 1 1 0 0
Issuance of common stock, shares   28,820      
Stock-based compensation 1,337 $ 0 1,337 0 0
Contributions from non-controlling interests 762 0 0 0 762
Ending balance, value at Sep. 27, 2024 $ 973 $ 338 $ 40,543 $ (39,749) $ (159)
Ending balance, shares at Sep. 27, 2024   33,738,739