XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Non-Controlling Interests [Member]
Beginning balance, value at Dec. 30, 2022 $ 51,595 $ 219 $ 3,341 $ 49,083 $ (1,048)
Beginning balance, shares at Dec. 30, 2022   21,908,800      
Net (loss) income (9,333) $ 0 0 (9,337) 4
Stock-based compensation 528 $ 0 528 0 0
Ending balance, shares at Mar. 31, 2023   21,908,800      
Ending balance, value at Mar. 31, 2023 42,790 $ 219 3,869 39,746 (1,044)
Beginning balance, value at Dec. 29, 2023 70,490 $ 255 24,445 46,537 (747)
Beginning balance, shares at Dec. 29, 2023   25,493,877      
Net (loss) income (33,334) $ 0 0 (33,333) (1)
Issuance of common stock related to share-based awards, shares   244,980      
Issuance of common stock related to share-based awards, value $ 137 $ 2 135 0 0
Exercise of stock options, shares 195,864        
Stock-based compensation $ 998 0 998 0 0
Distributions to non-controlling interests (173) $ 0 0 0 (173)
Ending balance, shares at Mar. 29, 2024   25,738,857      
Ending balance, value at Mar. 29, 2024 $ 38,118 $ 257 $ 25,578 $ 13,204 $ (921)