XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS (Details)
$ in Thousands, £ in Millions
3 Months Ended 12 Months Ended
Oct. 03, 2024
USD ($)
Sep. 30, 2024
Jul. 31, 2024
USD ($)
Patent
Mar. 15, 2024
USD ($)
Patent
Mar. 15, 2024
GBP (£)
Mar. 06, 2024
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                  
Acquisition-related costs               $ 1,600  
Revenue               154,446 $ 152,034
Net income (loss)               3,014 14,748
Aggregate gross proceeds                 30,000
Goodwill               12,147 0
Other Expense                  
Business Acquisition [Line Items]                  
Stock-based compensation expense                 2,300
Hicks Holdings Operating LLC                  
Business Acquisition [Line Items]                  
Stock-based compensation expense               0 $ (2,339)
Casing Technologies Group Limited                  
Business Acquisition [Line Items]                  
Total measurement period adjustments related to assumed accrued liabilities             $ 500    
Revenue               10,200  
Net income (loss)               1,100  
Goodwill       $ 3,144          
Casing Technologies Group Limited | CTG Purchase Agreement                  
Business Acquisition [Line Items]                  
Business acquisition percentage       100.00%          
Purchase consideration       $ 20,900 £ 16.2        
Number of intellectual property rights patent | Patent       60          
Casing Technologies Group Limited | Deep Casing Tools Limited                  
Business Acquisition [Line Items]                  
Settlement of outstanding debt       $ (19,800) (15.3)        
Payment to legacy shareholders       300 0.3        
Acquisition-related costs       $ 800 £ 0.6        
Superior Drilling Products, Inc                  
Business Acquisition [Line Items]                  
Purchase consideration     $ 47,916            
Acquisition-related costs     600         3,400  
Revenue               5,000  
Net income (loss)               (1,400)  
Date of acquisition           Mar. 06, 2024      
Previously held interest remeasured to fair value     $ 1,200            
Remeasurement resulted gain               400  
Number of acquired patents | Patent     30            
Goodwill     $ 7,718            
Stock-based compensation expense     500            
Superior Drilling Products, Inc | SDPI Merger Agreement                  
Business Acquisition [Line Items]                  
Purchase consideration     $ 47,900            
European Drilling Projects B.V.                  
Business Acquisition [Line Items]                  
Business acquisition percentage 100.00%                
Purchase consideration $ 13,900                
Acquisition-related costs               1,000  
Revenue               1,000  
Net income (loss)               $ (200)  
Goodwill 1,516                
Percentage of shares to acquire   100.00%              
European Drilling Projects B.V. | EDP Merger Agreement                  
Business Acquisition [Line Items]                  
Purchase consideration $ 13,900