XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Temporary equity, beginning balance at Dec. 31, 2022   $ 17,878        
Temporary equity, beginning balance, shares at Dec. 31, 2022   6,719,641        
Beginning balance at Dec. 31, 2022 $ 31,224   $ 1 $ 52,388 $ (21,054) $ (111)
Beginning balance, shares at Dec. 31, 2022     11,951,137      
Accretion of redeemable convertible preferred stock to redemption value prior to closing of the Merger   $ 314        
Accretion of redeemable convertible preferred stock to redemption value prior to closing of the Merger $ (314)     (314)    
Net exercise of stock options by DTIH stockholder, shares 132,375   36,163      
Exchange of DTIH redeemable convertible preferred stock for DTIC Common Stock   $ (18,192)        
Exchange of DTIH redeemable convertible preferred stock for DTIC Common Stock, shares   (6,719,641)        
Exchange of DTIH redeemable convertible preferred stock for DTIC Common Stock $ 7,193   $ 1 7,192    
Exchange of DTIH redeemable convertible preferred stock for DTIC Common Stock, shares     6,719,641      
Issuance of DTIC Common Stock to former holders of DTIH redeemable convertible preferred stock in connection with Exchange Agreements 10,805     10,805    
Issuance of DTIC Common Stock to former holders of DTIH redeemable convertible preferred stock in connection with Exchange Agreements, shares     2,042,181      
Merger, net of redemptions and transaction costs (8,838)   $ 1 (8,839)    
Merger, net of redemptions and transaction costs, shares     5,711,721      
Issuance of DTIC Common Stock in connection with the consummation of the PIPE Financing 30,000     30,000    
Issuance of DTIC Common Stock in connection with the consummation of the PIPE Financing, shares     2,970,296      
Stock-based compensation 3,986     3,986    
Stock-based compensation     337,429      
Foreign currency translation adjustment, net of tax (114)         (114)
Net Income (Loss) 14,748       14,748  
Ending balance at Dec. 31, 2023 88,690   $ 3 95,218 (6,306) (225)
Ending balance, shares at Dec. 31, 2023     29,768,568      
Net exercise of DTIH stockholders stock options $ (35)     255 (290)  
Net exercise of stock options by DTIH stockholder, shares 68,470   16,556      
Merger, net of redemptions and transaction costs, shares     4,845,132      
Issuance of Common Stock related to business combination $ 27,714     27,714    
Accelerated vesting of substitute stock options 138     138    
Stock-based compensation 1,647     1,647    
Shares issued due to vesting of restricted stock units, shares     74,440      
Shares issued due to vesting of restricted stock units 443     443    
Foreign currency translation adjustment, net of tax (1,652)         (1,652)
Net Income (Loss) 3,014       3,014  
Ending balance at Dec. 31, 2024 $ 119,959   $ 3 $ 125,415 $ (3,582) $ (1,877)
Ending balance, shares at Dec. 31, 2024     34,704,696