XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATIONS - Summary of Preliminary Allocation of the Purchase (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jul. 31, 2024
Mar. 15, 2024
Dec. 31, 2023
Business Acquisition [Line Items]        
Goodwill $ 10,970     $ 0
Casing Technologies Group Limited        
Business Acquisition [Line Items]        
Cash     $ 2,674  
Accounts receivable, net     3,781  
Inventories, net     4,282  
Prepaid expenses and other current assets     189  
Property, plant and equipment , net     1,647  
Operating lease ROU asset     315  
Intangible assets, net     8,065  
Goodwill     3,144  
Total assets acquired     24,097  
Accounts payable     2,656  
Accrued expenses and other current liabilities     231  
Current portion of operating lease liabilities     95  
Operating lease liabilities, less current portion     180  
Total liabilities assumed     3,162  
Total consideration transferred     20,935  
Casing Technologies Group Limited | Preliminary        
Business Acquisition [Line Items]        
Cash     2,674  
Accounts receivable, net     3,781  
Inventories, net     4,282  
Prepaid expenses and other current assets     189  
Property, plant and equipment , net     1,647  
Operating lease ROU asset     315  
Intangible assets, net     8,065  
Goodwill     2,618  
Total assets acquired     23,571  
Accounts payable     2,656  
Accrued expenses and other current liabilities     (295)  
Current portion of operating lease liabilities     95  
Operating lease liabilities, less current portion     180  
Total liabilities assumed     2,636  
Total consideration transferred     20,935  
Casing Technologies Group Limited | Measurement Period Adjustments        
Business Acquisition [Line Items]        
Cash     0  
Accounts receivable, net     0  
Inventories, net     0  
Prepaid expenses and other current assets     0  
Property, plant and equipment , net     0  
Operating lease ROU asset     0  
Intangible assets, net     0  
Goodwill     526  
Total assets acquired     526  
Accounts payable     0  
Accrued expenses and other current liabilities     526  
Current portion of operating lease liabilities     0  
Operating lease liabilities, less current portion     0  
Total liabilities assumed     526  
Total consideration transferred     $ 0  
Superior Drilling Products, Inc        
Business Acquisition [Line Items]        
Cash   $ 1,726    
Accounts receivable, net   1,239    
Related party note receivable, current   1,231    
Inventories, net   2,800    
Prepaid expenses and other current assets   573    
Property, plant and equipment , net   10,213    
Related party note receivable, noncurrent   4,193    
Operating lease ROU asset   2,662    
Intangible assets, net   22,850    
Goodwill   7,718    
Deposits and other long-term assets   200    
Total assets acquired   47,687    
Accounts payable   370    
Accrued expenses and other current liabilities   1,804    
Deferred tax liabilities, net   881    
Deferred income   675    
Current portion of operating lease liabilities   147    
Operating lease liabilities, less current portion   2,368    
Total liabilities assumed   6,245    
Total identifiable net assets   41,442    
Total consideration transferred   $ 49,160