BUSINESS COMBINATION (Tables)

3 Months Ended

Mar. 31, 2024

Business Combinations [Abstract]

Summary of Assets Acquired and Liabilities Assumed in Connection with Acquisition

The assets acquired and liabilities assumed in connection with the CTG Acquisition were recorded at their fair values on the CTG Acquisition Date as follows (in thousands):

Assets
Cash	$	2,674
Accounts receivable, net		3,781
Inventories, net		4,282
Prepaid expenses and other current assets		189
Property, plant and equipment , net		1,647
Operating lease ROU asset		315
Intangible assets, net		8,065
Goodwill		2,618
Total assets acquired	$	23,571
Liabilities
Accounts payable		2,656
Accrued expenses and other current liabilities		(295	)
Current portion of operating lease liabilities		95
Operating lease liabilities, less current portion		180
Total liabilities assumed	$	2,636
Total consideration transferred	$	20,935

Summary of Identified Intangible Assets, Estimated Useful Lives and Methodologies Used to Determine Fair Values

The following table sets forth the amounts allocated to the identified intangible assets, the estimated useful lives of those intangible assets as of the CTG Acquisition Date, and the methodologies used to determine the fair values of those intangible assets ($ in thousands):

	Fair value		Useful life (in years)	Fair value methodology
Intangible assets
Trade names	$	819	15	Relief from royalty method
Developed Technology		3,269	20	Relief from royalty method
Customer relationships		3,977	20	Multi-period excess earnings method of the income approach
Total intangible assets	$	8,065

Summary of Unaudited Supplemental Pro Forma Financial Information

The unaudited supplemental pro forma financial results below for the three months ended March 31, 2024 and 2023, combine the consolidated results of the Company and CTG, giving effect to the CTG Acquisition as if it had been completed on January 1, 2023. This unaudited supplemental pro forma financial information is presented for informational purposes only and is not indicative of future operations or results had the acquisition been completed as of January 1, 2023, or any other date.

	Three months ended March 31,
(in thousands)	2024		2023
Pro forma revenue	$	40,333	$	45,308
Pro forma net income	$	2,420	$	6,287