XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities    
Net loss $ (2,272,850) $ (577,654)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 17,276 5,629
Stock based compensation 1,019,864 0
Loss on sale of equipment 560 0
Changes in operating assets and liabilities    
Accounts receivable (50,000) 0
Increase (Decrease) in Accounts Payable 757 0
Increase (Decrease) in Due to Other Related Parties 18,876 0
Accounts payable (59,378) 0
Net Cash Provided by (Used in) Operating Activities (1,324,895) (572,025)
Net Cash Provided by (Used in) Investing Activities    
Purchase of intellectual property (84,769) (82,959)
Proceeds from sale of equipment 1,920 0
Purchases of equipment (6,656) 0
Net Cash Provided by (Used in) Investing Activities (89,505) (82,959)
Net Cash Provided by (Used in) Financing Activities    
Refund of stock payable (30,000) 0
Proceeds from shareholders loans 850,000 4,000
Proceeds from issuance of common stock 0 296,010
Net Cash Provided by (Used in) Financing Activities 820,000 300,010
Net decrease in cash and cash equivalents (594,400) (354,974)
Cash and cash equivalents at beginning of period 609,862 772,458
Cash and cash equivalents at end of period 15,462 417,484
Cash paid for income taxes 0 0
Cash paid for interest 0 0
Non-Cash Supplemental Disclosures    
Common stock issued for intellectual property 100,000 0
Common stock issued for stock issuable settlement 1,041,200 0
Common stock issued for accrued compensation $ 333,333 $ 0