XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 04, 2026
Mar. 29, 2025
Cash flows from operating activities:    
Net loss $ (5,263) $ (4,723)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock-based compensation expense 7,931 11,536
Amortization of debt issuance costs and debt discount 552 1,420
Depreciation and amortization 22,755 19,358
Operating lease expense 38,256 34,029
Deferred income taxes, net (319) (3,589)
Loss on extinguishment of debt 0 2,718
Other items 6,539 (4,558)
Changes in operating assets and liabilities:    
Trade receivables (605) (988)
Inventories (3,401) (4,715)
Prepaid expenses and other assets (1,771) (6,935)
Accounts payable and accrued liabilities (1,198) (10,328)
Accrued payroll and related taxes (9,611) (4,068)
Operating lease liabilities (35,778) (29,822)
Other liabilities 111 1,084
Net cash provided by operating activities 18,198 419
Cash flows from investing activities:    
Purchases of property and equipment (28,058) (20,583)
Settlement of derivative instruments (193) 1,183
Purchase of marketable securities (337) 0
Proceeds from sale of marketable securities 291 0
Net cash used in investing activities (28,297) (19,400)
Cash flows from financing activities:    
Principal payments on long-term debt (1,875) (44,500)
Prepayment premium on extinguishment of debt 0 (1,335)
Proceeds from stock option exercises 513 54
Repurchase of common stock, including excise tax (10,325) (11,842)
Shares withheld for taxes (1,329) (170)
Principal payments on finance lease liabilities (1,268) (700)
Net cash used in financing activities (14,284) (58,493)
Effect of exchange rate changes on cash and cash equivalents 88 526
Net change in cash and cash equivalents (24,295) (76,948)
Cash and cash equivalents at beginning of period 85,904 149,967
Cash and cash equivalents at end of period 61,609 73,019
Supplemental disclosures of cash flow information:    
Interest paid on debt 12,233 28,056
Supplemental disclosure of noncash investing and financing activities:    
Noncash capital expenditures 5,758 7,532
Repurchase of common stock and excise tax not yet paid $ 691 $ 318