XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Cash flows from operating activities:    
Net income $ 191 $ 30,926
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation expense 31,175 51,107
Amortization of debt issuance costs and debt discount 4,172 4,169
Depreciation and amortization 58,582 52,978
Operating lease expense 106,227 97,209
Deferred income taxes, net 3,976 (14,511)
Loss on extinguishment of debt 35,339 4,088
Other items (7,953) (10,243)
Changes in operating assets and liabilities, net of acquisitions:    
Trade receivables (1,371) (4,029)
Inventories (12,662) (6,224)
Prepaid expenses and other assets (37,396) (6,831)
Accounts payable and accrued liabilities (22,169) (12,951)
Accrued payroll and related taxes 8,445 (18,797)
Operating lease liabilities (95,088) (91,318)
Other liabilities 5,033 2,870
Net cash provided by operating activities 76,501 78,443
Cash flows from investing activities:    
Purchases of property and equipment (81,087) (80,146)
Business acquisition, net of cash acquired 0 (3,189)
Settlement of derivative instruments, net 1,973 28,194
Purchase of marketable securities (2,899) 0
Proceeds from sale of marketable securities 381 0
Net cash used in investing activities (81,632) (55,141)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 746,250 0
Principal payments on long-term debt (761,256) (54,000)
Payment of debt issuance costs (8,841) (1,004)
Prepayment premium on extinguishment of debt (20,884) (1,485)
Proceeds from stock option exercises 1,276 3,443
Repurchase of common stock (35,646) (20,934)
Shares withheld for taxes (637) (553)
Settlement of derivative instrument, net 0 11,925
Principal payments on finance lease liabilities (2,780) (1,099)
Other (700) (438)
Net cash used in financing activities (83,218) (64,145)
Effect of exchange rate changes on cash and cash equivalents 1,898 (1,393)
Net change in cash and cash equivalents (86,451) (42,236)
Cash and cash equivalents at beginning of period 149,967 179,955
Cash and cash equivalents at end of period 63,516 137,719
Supplemental disclosures of cash flow information:    
Interest paid on debt 63,478 68,678
Income taxes paid, net 34,855 28,612
Supplemental disclosure of noncash investing and financing activities:    
Noncash capital expenditures 10,100 6,567
Debt issuance costs not yet paid 1,937 0
Option Exercises Not Yet Received $ 249 $ 0