XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 27, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 63,516 $ 149,967
Trade receivables, net 18,312 16,761
Inventories 47,447 34,288
Prepaid expenses and other current assets 62,036 24,634
Derivative assets – current 2,944 4,574
Total current assets 194,255 230,224
Property and equipment, net 322,208 270,123
Right-of-use lease assets 606,817 552,762
Goodwill 673,913 665,465
Intangible assets, net 154,376 159,330
Deferred tax assets 1,391 3,801
Other assets 7,326 3,790
Total assets 1,960,286 1,885,495
Current liabilities:    
Accounts payable and accrued liabilities 73,502 83,039
Accrued payroll and related taxes 63,101 52,252
Lease liabilities – current 98,721 89,809
Current portion of long-term debt 5,625 6,000
Total current liabilities 240,949 231,100
Long-term debt, net 729,231 735,133
Lease liabilities – non-current 531,498 472,343
Derivative liabilities – non-current 4,343 0
Deferred tax liabilities 1,228 0
Other liabilities 38,414 25,239
Total liabilities 1,545,663 1,463,815
Commitments and contingencies (see Note 11)
Stockholders’ equity:    
Preferred stock, $0.000001 par value, 100,000 shares authorized; zero shares issued and outstanding 0 0
Common stock, $0.000001 par value, 800,000 shares authorized; 156,219 and 159,164 shares issued and outstanding 0 0
Additional paid-in capital 688,534 657,906
Accumulated deficit (285,864) (250,451)
Accumulated other comprehensive income 11,953 14,225
Total stockholders’ equity 414,623 421,680
Total liabilities and stockholders’ equity $ 1,960,286 $ 1,885,495