XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Segments - Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Segment Reporting Information [Line Items]    
Segment sales $ 370,145 $ 354,172
Cost of merchandise sold, exclusive of depreciation and amortization 168,503 158,164
Salaries, wages and benefits 84,802 83,697
Selling, general and administrative 87,079 77,743
Depreciation and amortization 19,358 18,301
Operating income 10,403 16,267
Interest expense, net 14,814 16,076
Gain (Loss) on foreign currency, net (1,631) 956
Other expense, net 166 106
Loss on extinguishment of debt 2,718 4,088
Loss before income taxes (5,664) (4,959)
Operating Segments    
Segment Reporting Information [Line Items]    
Segment sales 339,400 326,699
Cost of merchandise sold, exclusive of depreciation and amortization 153,951 145,901
Salaries, wages and benefits 49,113 44,056
Selling, general and administrative 72,022 61,408
Total segment expenses 275,086 251,365
Segment profit 64,314 75,334
Segment Reconciling Items    
Segment Reporting Information [Line Items]    
General corporate expenses 43,243 49,422
Depreciation and amortization 19,358 18,301
U.S. Retail | Operating Segments    
Segment Reporting Information [Line Items]    
Segment sales 210,765 192,580
Cost of merchandise sold, exclusive of depreciation and amortization 97,833 88,072
Salaries, wages and benefits 31,744 28,028
Selling, general and administrative 42,190 35,859
Total segment expenses 171,767 151,959
Segment profit 38,998 40,621
Canada Retail | Operating Segments    
Segment Reporting Information [Line Items]    
Segment sales 128,635 134,119
Cost of merchandise sold, exclusive of depreciation and amortization 56,118 57,829
Salaries, wages and benefits 17,369 16,028
Selling, general and administrative 29,832 25,549
Total segment expenses 103,319 99,406
Segment profit 25,316 34,713
Australia Retail and Wholesale | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Segment profit $ 8,690 $ 8,656