XML 97 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments - Segment Results (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Segment sales $ 1,537,617 $ 1,500,249 $ 1,437,229
Cost of merchandise sold, exclusive of depreciation and amortization 669,744 619,671 599,926
Salaries, wages and benefits 331,023 366,189 273,587
Selling, general and administrative 337,131 311,388 301,737
Depreciation and amortization 69,530 61,144 55,753
Operating income 130,189 141,857 206,226
Interest expense, net (62,444) (88,500) (64,744)
Loss on foreign currency, net (14,294) 6,660 (20,737)
Other income, net 71 3,688 4,576
Loss on extinguishment of debt (4,088) (16,626) (1,023)
Income before income taxes 49,434 47,079 124,298
Operating Segments      
Segment Reporting Information [Line Items]      
Segment sales 1,419,552 1,385,756 1,330,341
Cost of merchandise sold, exclusive of depreciation and amortization 614,555 569,218 537,339
Salaries, wages and benefits 187,568 180,308 188,329
Selling, general and administrative 265,060 248,185 249,092
Total segment expenses 1,067,183 997,711 974,760
Segment profit 352,369 388,045 355,581
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
General corporate expenses 188,709 224,616 126,997
Depreciation and amortization 69,530 61,144 55,753
U.S. Retail | Operating Segments      
Segment Reporting Information [Line Items]      
Segment sales 832,581 780,126 747,397
Cost of merchandise sold, exclusive of depreciation and amortization 375,417 336,164 317,537
Salaries, wages and benefits 117,034 107,670 109,272
Selling, general and administrative 152,897 138,146 138,924
Total segment expenses 645,348 581,980 565,733
Segment profit 187,233 198,146 181,664
Canada Retail | Operating Segments      
Segment Reporting Information [Line Items]      
Segment sales 586,971 605,630 582,944
Cost of merchandise sold, exclusive of depreciation and amortization 239,138 233,054 219,802
Salaries, wages and benefits 70,534 72,638 79,057
Selling, general and administrative 112,163 110,039 110,168
Total segment expenses 421,835 415,731 409,027
Segment profit 165,136 189,899 173,917
Australia Retail and Wholesale | Operating Segments      
Segment Reporting Information [Line Items]      
Segment sales 118,065 114,493 106,888
Australia Retail and Wholesale | Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Segment profit $ 36,059 $ 39,572 $ 33,395